Phoenix International Limited (BOM:526481)
38.69
-0.33 (-0.85%)
At close: Aug 29, 2025
Phoenix International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 241.93 | 240.43 | 274.47 | 323.69 | 269.72 | 241.84 | Upgrade |
Other Revenue | -0 | -0 | - | - | - | - | Upgrade |
241.93 | 240.43 | 274.47 | 323.69 | 269.72 | 241.84 | Upgrade | |
Revenue Growth (YoY) | -8.44% | -12.40% | -15.20% | 20.01% | 11.53% | -43.73% | Upgrade |
Cost of Revenue | 50.7 | 53.74 | 83.22 | 153.12 | 99.73 | 51.28 | Upgrade |
Gross Profit | 191.23 | 186.68 | 191.26 | 170.57 | 169.98 | 190.56 | Upgrade |
Selling, General & Admin | 22.45 | 17.51 | 20.89 | 15.64 | 14.12 | 13.2 | Upgrade |
Other Operating Expenses | 35.11 | 33.86 | 24.65 | 20.98 | 18.34 | 16.57 | Upgrade |
Operating Expenses | 93.64 | 87.48 | 81.82 | 72.8 | 72.16 | 65.33 | Upgrade |
Operating Income | 97.6 | 99.2 | 109.44 | 97.77 | 97.82 | 125.23 | Upgrade |
Interest Expense | -63.21 | -66.04 | -69.74 | -69.31 | -86.4 | -106.93 | Upgrade |
Interest & Investment Income | - | - | 2.79 | 2.33 | 1.11 | 9.03 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -8.79 | -7.54 | -1.07 | -4.03 | Upgrade |
Other Non Operating Income (Expenses) | 5.37 | 4.3 | 0.6 | 4.68 | -0.01 | 1.3 | Upgrade |
EBT Excluding Unusual Items | 39.76 | 37.47 | 34.3 | 27.93 | 11.45 | 24.6 | Upgrade |
Pretax Income | 39.76 | 37.47 | 34.3 | 27.93 | 11.45 | 24.6 | Upgrade |
Income Tax Expense | 23.66 | 21.73 | 10.46 | 6.38 | -7.74 | 16.5 | Upgrade |
Net Income | 16.1 | 15.73 | 23.85 | 21.55 | 19.19 | 8.1 | Upgrade |
Net Income to Common | 16.1 | 15.73 | 23.85 | 21.55 | 19.19 | 8.1 | Upgrade |
Net Income Growth | -37.67% | -34.03% | 10.65% | 12.32% | 136.81% | -73.71% | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Change (YoY) | -0.01% | 4.12% | - | - | - | - | Upgrade |
EPS (Basic) | 0.92 | 0.90 | 1.42 | 1.28 | 1.14 | 0.48 | Upgrade |
EPS (Diluted) | 0.92 | 0.90 | 1.42 | 1.28 | 1.14 | 0.48 | Upgrade |
EPS Growth | -37.67% | -36.64% | 10.65% | 12.32% | 136.81% | -73.71% | Upgrade |
Free Cash Flow | - | 193.87 | 217.32 | 183.23 | 41.5 | 156.81 | Upgrade |
Free Cash Flow Per Share | - | 11.09 | 12.94 | 10.91 | 2.47 | 9.34 | Upgrade |
Gross Margin | 79.04% | 77.65% | 69.68% | 52.69% | 63.02% | 78.80% | Upgrade |
Operating Margin | 40.34% | 41.26% | 39.87% | 30.20% | 36.27% | 51.78% | Upgrade |
Profit Margin | 6.65% | 6.54% | 8.69% | 6.66% | 7.11% | 3.35% | Upgrade |
Free Cash Flow Margin | - | 80.64% | 79.18% | 56.61% | 15.39% | 64.84% | Upgrade |
EBITDA | 133.67 | 135.32 | 145.71 | 133.96 | 137.45 | 160.53 | Upgrade |
EBITDA Margin | 55.25% | 56.28% | 53.09% | 41.38% | 50.96% | 66.38% | Upgrade |
D&A For EBITDA | 36.08 | 36.12 | 36.28 | 36.19 | 39.63 | 35.3 | Upgrade |
EBIT | 97.6 | 99.2 | 109.44 | 97.77 | 97.82 | 125.23 | Upgrade |
EBIT Margin | 40.34% | 41.26% | 39.87% | 30.20% | 36.27% | 51.78% | Upgrade |
Effective Tax Rate | 59.51% | 58.01% | 30.48% | 22.83% | - | 67.06% | Upgrade |
Revenue as Reported | 247.3 | 244.73 | 277.88 | 330.74 | 271.06 | 252.17 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.