Shahi Shipping Limited (BOM:526508)
17.24
+0.82 (4.99%)
At close: Feb 12, 2026
Shahi Shipping Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 79.39 | 105.79 | 124.26 | 108.65 | 94.03 | 93.38 |
Other Revenue | -0 | - | - | - | - | - |
| 79.39 | 105.79 | 124.26 | 108.65 | 94.03 | 93.38 | |
Revenue Growth (YoY) | -31.94% | -14.86% | 14.37% | 15.55% | 0.69% | 14.68% |
Cost of Revenue | -7.66 | 18.43 | 20.86 | 30.78 | 27.76 | 27.36 |
Gross Profit | 87.05 | 87.37 | 103.4 | 77.87 | 66.26 | 66.02 |
Selling, General & Admin | 0.86 | 0.86 | 0.13 | 0.24 | 0.24 | 0.37 |
Other Operating Expenses | 62.31 | 62.31 | 72.13 | 67.66 | 77.66 | 69.31 |
Operating Expenses | 62.93 | 61.1 | 83.56 | 74.46 | 85.65 | 78.09 |
Operating Income | 24.11 | 26.27 | 19.84 | 3.41 | -19.39 | -12.06 |
Interest Expense | -5.32 | -6.77 | -5.71 | -4.65 | -4.4 | -5.86 |
Interest & Investment Income | 0.8 | 0.8 | 0.31 | 0.19 | 0.11 | 0.24 |
Other Non Operating Income (Expenses) | -56.68 | -57.67 | 0 | 0 | 20.87 | 3.71 |
EBT Excluding Unusual Items | -37.08 | -37.36 | 14.45 | -1.05 | -2.81 | -13.98 |
Gain (Loss) on Sale of Investments | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.02 |
Gain (Loss) on Sale of Assets | - | - | 0.54 | 4.55 | 1.23 | - |
Pretax Income | -37.06 | -37.34 | 24.53 | 3.54 | -1.54 | -13.96 |
Income Tax Expense | -2.06 | -1.68 | -1.33 | -0.54 | -0.69 | -2.61 |
Net Income | -35 | -35.66 | 25.86 | 4.08 | -0.85 | -11.35 |
Net Income to Common | -35 | -35.66 | 25.86 | 4.08 | -0.85 | -11.35 |
Net Income Growth | - | - | 533.64% | - | - | - |
Shares Outstanding (Basic) | 15 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 15 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 0.45% | - | - | - | - | - |
EPS (Basic) | -2.41 | -2.46 | 1.78 | 0.28 | -0.06 | -0.78 |
EPS (Diluted) | -2.41 | -2.46 | 1.78 | 0.28 | -0.06 | -0.78 |
EPS Growth | - | - | 533.64% | - | - | - |
Free Cash Flow | - | -4.38 | 38.96 | 15.61 | -7.2 | 9.38 |
Free Cash Flow Per Share | - | -0.30 | 2.69 | 1.08 | -0.50 | 0.65 |
Gross Margin | 109.65% | 82.58% | 83.21% | 71.67% | 70.47% | 70.70% |
Operating Margin | 30.37% | 24.83% | 15.97% | 3.14% | -20.62% | -12.92% |
Profit Margin | -44.08% | -33.71% | 20.81% | 3.76% | -0.90% | -12.15% |
Free Cash Flow Margin | - | -4.14% | 31.35% | 14.37% | -7.66% | 10.05% |
EBITDA | 29.09 | 31.01 | 24.26 | 9.4 | -11.79 | -3.5 |
EBITDA Margin | 36.65% | 29.31% | 19.53% | 8.65% | -12.54% | -3.75% |
D&A For EBITDA | 4.98 | 4.74 | 4.42 | 5.99 | 7.6 | 8.56 |
EBIT | 24.11 | 26.27 | 19.84 | 3.41 | -19.39 | -12.06 |
EBIT Margin | 30.37% | 24.83% | 15.97% | 3.14% | -20.62% | -12.92% |
Revenue as Reported | 81.44 | 106.86 | 138.91 | 121.11 | 116.58 | 98.09 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.