Electrotherm (India) Limited (BOM:526608)
India · Delayed Price · Currency is INR 760.80
-37.50 (-4.70%)
At close: Feb 12, 2026
Electrotherm (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 37,132 | 41,154 | 42,715 | 30,741 | 28,313 | 25,181 | |
Revenue Growth (YoY) | -11.00% | -3.65% | 38.95% | 8.57% | 12.44% | -21.60% |
Cost of Revenue | 27,235 | 28,259 | 29,840 | 23,017 | 20,921 | 16,742 |
Gross Profit | 9,897 | 12,895 | 12,875 | 7,723 | 7,392 | 8,439 |
Selling, General & Admin | 2,553 | 2,324 | 2,012 | 1,691 | 1,557 | 1,514 |
Other Operating Expenses | 6,610 | 6,856 | 6,668 | 4,690 | 4,966 | 4,691 |
Operating Expenses | 9,607 | 9,624 | 9,147 | 6,872 | 7,402 | 7,410 |
Operating Income | 290.6 | 3,271 | 3,728 | 851.2 | -9.6 | 1,029 |
Interest Expense | -272.2 | -442.8 | -592.1 | -664 | -446.4 | -526.1 |
Interest & Investment Income | 32 | 32 | 22.7 | 27 | 31.4 | 35.5 |
Earnings From Equity Investments | 2.5 | 2.5 | 0.3 | 0.1 | 0.1 | 0.2 |
Currency Exchange Gain (Loss) | 28.8 | 28.8 | 7 | 27.7 | -3 | -36.2 |
Other Non Operating Income (Expenses) | -24.1 | 9.7 | 6.9 | 4.5 | 23.9 | -7.8 |
EBT Excluding Unusual Items | 57.6 | 2,901 | 3,173 | 246.5 | -403.6 | 494.5 |
Impairment of Goodwill | - | - | - | -364.6 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.4 |
Gain (Loss) on Sale of Assets | - | - | 0.6 | - | - | 0.1 |
Asset Writedown | -41.3 | -41.3 | - | - | - | - |
Other Unusual Items | 1,109 | 1,240 | - | - | - | - |
Pretax Income | 1,125 | 4,100 | 3,173 | -118.1 | -403.6 | 495 |
Income Tax Expense | -436.7 | -321.4 | - | 0.1 | - | 0.1 |
Earnings From Continuing Operations | 1,562 | 4,422 | 3,173 | -118.2 | -403.6 | 494.9 |
Net Income | 1,562 | 4,422 | 3,173 | -118.2 | -403.6 | 494.9 |
Net Income to Common | 1,562 | 4,422 | 3,173 | -118.2 | -403.6 | 494.9 |
Net Income Growth | -56.69% | 39.33% | - | - | - | 105.35% |
Shares Outstanding (Basic) | 12 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 12 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -4.01% | - | 0.02% | 0.32% | - | - |
EPS (Basic) | 127.73 | 346.98 | 249.03 | -9.28 | -31.78 | 38.97 |
EPS (Diluted) | 127.73 | 346.98 | 249.03 | -9.28 | -31.78 | 38.97 |
EPS Growth | -54.88% | 39.33% | - | - | - | 105.35% |
Free Cash Flow | - | 2,396 | 2,828 | 895.9 | 1,389 | 1,840 |
Free Cash Flow Per Share | - | 188.04 | 221.89 | 70.32 | 109.34 | 144.88 |
Gross Margin | 26.65% | 31.33% | 30.14% | 25.12% | 26.11% | 33.51% |
Operating Margin | 0.78% | 7.95% | 8.73% | 2.77% | -0.03% | 4.09% |
Profit Margin | 4.21% | 10.74% | 7.43% | -0.39% | -1.43% | 1.97% |
Free Cash Flow Margin | - | 5.82% | 6.62% | 2.91% | 4.90% | 7.31% |
EBITDA | 702.83 | 3,700 | 4,180 | 1,326 | 849.8 | 2,209 |
EBITDA Margin | 1.89% | 8.99% | 9.79% | 4.31% | 3.00% | 8.77% |
D&A For EBITDA | 412.23 | 429.1 | 451.6 | 475 | 859.4 | 1,180 |
EBIT | 290.6 | 3,271 | 3,728 | 851.2 | -9.6 | 1,029 |
EBIT Margin | 0.78% | 7.95% | 8.73% | 2.77% | -0.03% | 4.09% |
Effective Tax Rate | - | - | - | - | - | 0.02% |
Revenue as Reported | 37,181 | 41,237 | 42,762 | 30,807 | 28,379 | 25,223 |
Advertising Expenses | - | 187.1 | 244.3 | 121.4 | 62.8 | 62.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.