Blue Dart Express Limited (BOM:526612)
India · Delayed Price · Currency is INR 5,809.05
-24.75 (-0.42%)
At close: Feb 13, 2026
Blue Dart Express Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 60,247 | 57,202 | 52,678 | 51,722 | 44,105 | 32,881 |
Other Revenue | 41.7 | 41.7 | 32.6 | 35.8 | 24.2 | 14.1 |
| 60,289 | 57,244 | 52,711 | 51,758 | 44,129 | 32,895 | |
Revenue Growth (YoY) | 7.10% | 8.60% | 1.84% | 17.29% | 34.15% | 3.51% |
Cost of Revenue | 46,619 | 44,628 | 40,763 | 39,311 | 31,198 | 23,577 |
Gross Profit | 13,670 | 12,615 | 11,948 | 12,447 | 12,931 | 9,318 |
Selling, General & Admin | 732.2 | 732.2 | 614.9 | 611.8 | 495.7 | 337.4 |
Other Operating Expenses | 3,369 | 3,005 | 2,715 | 2,140 | 2,346 | 1,961 |
Operating Expenses | 9,327 | 8,606 | 7,682 | 6,730 | 6,825 | 6,626 |
Operating Income | 4,343 | 4,009 | 4,266 | 5,717 | 6,106 | 2,693 |
Interest Expense | -841.3 | -823.9 | -780.6 | -668.5 | -869.7 | -1,110 |
Interest & Investment Income | 75.7 | 75.7 | 142.3 | 79.5 | 116.4 | 75.7 |
Currency Exchange Gain (Loss) | -53.2 | -53.2 | -31.6 | -243.4 | -24 | -72.6 |
Other Non Operating Income (Expenses) | 42.7 | 40.4 | 43.6 | 33.9 | 22.8 | 71.8 |
EBT Excluding Unusual Items | 3,567 | 3,248 | 3,639 | 4,919 | 5,352 | 1,658 |
Merger & Restructuring Charges | - | - | - | - | - | 83.2 |
Gain (Loss) on Sale of Investments | 245.5 | 245.5 | 154.5 | 169.3 | 64.6 | 41 |
Gain (Loss) on Sale of Assets | -21.7 | -21.7 | 16.3 | 0.6 | -1.1 | 0.4 |
Asset Writedown | - | - | - | -6.7 | -11.8 | -43.2 |
Other Unusual Items | -438.5 | 0.5 | 116.9 | 0.1 | -280.7 | -341.7 |
Pretax Income | 3,353 | 3,472 | 3,927 | 5,082 | 5,123 | 1,398 |
Income Tax Expense | 815.7 | 948.2 | 916.9 | 1,377 | 1,301 | 379.8 |
Earnings From Continuing Operations | 2,537 | 2,524 | 3,010 | 3,705 | 3,822 | 1,018 |
Net Income | 2,537 | 2,524 | 3,010 | 3,705 | 3,822 | 1,018 |
Net Income to Common | 2,537 | 2,524 | 3,010 | 3,705 | 3,822 | 1,018 |
Net Income Growth | -7.77% | -16.14% | -18.76% | -3.06% | 275.42% | - |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
EPS (Basic) | 106.91 | 106.38 | 126.86 | 156.16 | 161.08 | 42.91 |
EPS (Diluted) | 106.91 | 106.38 | 126.86 | 156.16 | 161.08 | 42.91 |
EPS Growth | -7.77% | -16.14% | -18.76% | -3.06% | 275.42% | - |
Free Cash Flow | - | 4,812 | 5,792 | 1,454 | 6,852 | 5,896 |
Free Cash Flow Per Share | - | 202.81 | 244.10 | 61.27 | 288.79 | 248.47 |
Dividend Per Share | - | 25.000 | 25.000 | 30.000 | 60.000 | 15.000 |
Dividend Growth | - | - | -16.67% | -50.00% | 300.00% | - |
Gross Margin | 22.67% | 22.04% | 22.67% | 24.05% | 29.30% | 28.33% |
Operating Margin | 7.20% | 7.00% | 8.09% | 11.05% | 13.84% | 8.19% |
Profit Margin | 4.21% | 4.41% | 5.71% | 7.16% | 8.66% | 3.09% |
Free Cash Flow Margin | - | 8.41% | 10.99% | 2.81% | 15.53% | 17.92% |
EBITDA | 6,793 | 6,171 | 6,044 | 7,187 | 7,653 | 4,534 |
EBITDA Margin | 11.27% | 10.78% | 11.47% | 13.89% | 17.34% | 13.78% |
D&A For EBITDA | 2,449 | 2,162 | 1,778 | 1,470 | 1,547 | 1,841 |
EBIT | 4,343 | 4,009 | 4,266 | 5,717 | 6,106 | 2,693 |
EBIT Margin | 7.20% | 7.00% | 8.09% | 11.05% | 13.84% | 8.19% |
Effective Tax Rate | 24.33% | 27.31% | 23.35% | 27.09% | 25.39% | 27.17% |
Revenue as Reported | 60,669 | 57,622 | 53,187 | 52,043 | 44,413 | 33,084 |
Advertising Expenses | - | 44.5 | 50.5 | 91.7 | 93.2 | 68.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.