Mirza International Limited (BOM:526642)
India · Delayed Price · Currency is INR 35.85
-0.90 (-2.45%)
At close: Feb 13, 2026
Mirza International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 5,466 | 5,812 | 6,304 | 6,530 | 13,992 | 10,489 |
Revenue Growth (YoY) | -10.63% | -7.79% | -3.47% | -53.33% | 33.39% | -16.83% |
Cost of Revenue | 3,295 | 3,432 | 3,784 | 3,782 | 8,193 | 5,887 |
Gross Profit | 2,171 | 2,381 | 2,520 | 2,748 | 5,799 | 4,603 |
Selling, General & Admin | 789.78 | 862.7 | 854.6 | 804.2 | 965.5 | 904.9 |
Other Operating Expenses | 1,071 | 1,143 | 1,132 | 1,315 | 3,080 | 2,511 |
Operating Expenses | 2,196 | 2,336 | 2,316 | 2,375 | 4,618 | 4,077 |
Operating Income | -24.88 | 44.8 | 203.8 | 372.8 | 1,181 | 525.5 |
Interest Expense | -91.04 | -106.1 | -118 | -97.9 | -234.1 | -410.1 |
Interest & Investment Income | 4.5 | 4.5 | 6.6 | 2.6 | 3.1 | 8 |
Other Non Operating Income (Expenses) | 19.84 | 10.7 | 73.6 | 47.8 | 169 | 4 |
EBT Excluding Unusual Items | -91.58 | -46.1 | 166 | 325.3 | 1,119 | 127.4 |
Gain (Loss) on Sale of Assets | 10.6 | 10.6 | - | 34.2 | 6 | -8.1 |
Pretax Income | 105.17 | -35.5 | 166 | 359.5 | 1,125 | 119.3 |
Income Tax Expense | 20.21 | -2.5 | 45.3 | 95.1 | 260.6 | 35.5 |
Earnings From Continuing Operations | 84.96 | -33 | 120.7 | 264.4 | 864.5 | 83.8 |
Minority Interest in Earnings | - | - | - | - | - | -0.4 |
Net Income | 84.96 | -33 | 120.7 | 264.4 | 864.5 | 83.4 |
Net Income to Common | 84.96 | -33 | 120.7 | 264.4 | 864.5 | 83.4 |
Net Income Growth | 315.69% | - | -54.35% | -69.42% | 936.57% | -82.52% |
Shares Outstanding (Basic) | 134 | 138 | 139 | 138 | 120 | 120 |
Shares Outstanding (Diluted) | 134 | 138 | 139 | 138 | 120 | 120 |
Shares Change (YoY) | -5.62% | -0.89% | 0.22% | 15.06% | - | - |
EPS (Basic) | 0.63 | -0.24 | 0.87 | 1.91 | 7.19 | 0.69 |
EPS (Diluted) | 0.63 | -0.24 | 0.87 | 1.91 | 7.19 | 0.69 |
EPS Growth | 340.45% | - | -54.45% | -73.42% | 941.43% | -82.60% |
Free Cash Flow | - | -183.5 | 133.4 | -70.5 | -36.4 | 1,887 |
Free Cash Flow Per Share | - | -1.33 | 0.96 | -0.51 | -0.30 | 15.69 |
Gross Margin | 39.71% | 40.96% | 39.97% | 42.08% | 41.45% | 43.88% |
Operating Margin | -0.46% | 0.77% | 3.23% | 5.71% | 8.44% | 5.01% |
Profit Margin | 1.55% | -0.57% | 1.92% | 4.05% | 6.18% | 0.80% |
Free Cash Flow Margin | - | -3.16% | 2.12% | -1.08% | -0.26% | 17.99% |
EBITDA | 294.89 | 347.1 | 482.8 | 622.9 | 1,736 | 943.9 |
EBITDA Margin | 5.39% | 5.97% | 7.66% | 9.54% | 12.40% | 9.00% |
D&A For EBITDA | 319.78 | 302.3 | 279 | 250.1 | 554.5 | 418.4 |
EBIT | -24.88 | 44.8 | 203.8 | 372.8 | 1,181 | 525.5 |
EBIT Margin | -0.46% | 0.77% | 3.23% | 5.71% | 8.44% | 5.01% |
Effective Tax Rate | 19.22% | - | 27.29% | 26.45% | 23.16% | 29.76% |
Revenue as Reported | 5,491 | 5,828 | 6,384 | 6,580 | 14,164 | 10,501 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.