Bhartiya International Ltd. (BOM:526666)
903.65
-62.75 (-6.49%)
At close: Feb 12, 2026
Bhartiya International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 12,865 | 10,293 | 7,775 | 7,986 | 6,935 | 5,484 | |
Revenue Growth (YoY) | 32.93% | 32.38% | -2.64% | 15.15% | 26.46% | -23.91% |
Cost of Revenue | 7,855 | 6,215 | 4,330 | 4,592 | 4,314 | 3,378 |
Gross Profit | 5,009 | 4,078 | 3,445 | 3,394 | 2,621 | 2,106 |
Selling, General & Admin | 800.1 | 717.4 | 646.61 | 614.41 | 541.15 | 473.13 |
Other Operating Expenses | 3,034 | 2,411 | 1,937 | 1,957 | 1,404 | 1,310 |
Operating Expenses | 4,093 | 3,386 | 2,839 | 2,824 | 2,183 | 1,886 |
Operating Income | 916.66 | 692.35 | 605.82 | 570.19 | 438.41 | 219.52 |
Interest Expense | -456.8 | -425.71 | -396.35 | -338.78 | -211.34 | -205.35 |
Interest & Investment Income | - | - | - | - | - | 0.88 |
Earnings From Equity Investments | 87.81 | 12.33 | -115.31 | 481.59 | -316.7 | -88.73 |
Other Non Operating Income (Expenses) | -28.19 | -28.19 | -25.01 | -28.18 | -21.41 | 15.38 |
EBT Excluding Unusual Items | 519.48 | 250.77 | 69.16 | 684.83 | -111.04 | -58.31 |
Gain (Loss) on Sale of Assets | -1.29 | -1.29 | 0.25 | 0.23 | -0 | -0.62 |
Pretax Income | 518.19 | 249.49 | 69.41 | 685.06 | -111.04 | -58.93 |
Income Tax Expense | 146.94 | 93.22 | 67.43 | 59.3 | 54.6 | 2.84 |
Earnings From Continuing Operations | 371.25 | 156.27 | 1.98 | 625.76 | -165.64 | -61.77 |
Minority Interest in Earnings | 0.07 | 0.38 | 0.25 | 0.35 | 0.34 | 0.3 |
Net Income | 371.33 | 156.65 | 2.23 | 626.11 | -165.3 | -61.47 |
Net Income to Common | 371.33 | 156.65 | 2.23 | 626.11 | -165.3 | -61.47 |
Net Income Growth | 1610.23% | 6930.88% | -99.64% | - | - | - |
Shares Outstanding (Basic) | 13 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 13 | 13 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | -9.44% | 2.62% | -0.14% | 0.15% | 0.04% | -0.32% |
EPS (Basic) | 29.11 | 12.80 | 0.18 | 51.29 | -13.54 | -5.04 |
EPS (Diluted) | 28.70 | 12.50 | 0.18 | 51.21 | -13.54 | -5.04 |
EPS Growth | 1788.53% | 6751.51% | -99.64% | - | - | - |
Free Cash Flow | - | 368.41 | 584.68 | -97.72 | 175.6 | 93.57 |
Free Cash Flow Per Share | - | 29.41 | 47.89 | -7.99 | 14.38 | 7.67 |
Gross Margin | 38.94% | 39.62% | 44.31% | 42.50% | 37.80% | 38.40% |
Operating Margin | 7.12% | 6.73% | 7.79% | 7.14% | 6.32% | 4.00% |
Profit Margin | 2.89% | 1.52% | 0.03% | 7.84% | -2.38% | -1.12% |
Free Cash Flow Margin | - | 3.58% | 7.52% | -1.22% | 2.53% | 1.71% |
EBITDA | 1,160 | 933.86 | 845.38 | 804.16 | 660.71 | 306.68 |
EBITDA Margin | 9.01% | 9.07% | 10.87% | 10.07% | 9.53% | 5.59% |
D&A For EBITDA | 242.98 | 241.51 | 239.56 | 233.97 | 222.29 | 87.17 |
EBIT | 916.66 | 692.35 | 605.82 | 570.19 | 438.41 | 219.52 |
EBIT Margin | 7.12% | 6.73% | 7.79% | 7.14% | 6.32% | 4.00% |
Effective Tax Rate | 28.36% | 37.36% | 97.15% | 8.66% | - | - |
Revenue as Reported | 12,891 | 10,337 | 7,844 | 8,020 | 7,257 | 5,533 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.