Ecoplast Limited (BOM:526703)
India · Delayed Price · Currency is INR 480.75
-24.45 (-4.84%)
At close: Feb 12, 2026
Ecoplast Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,386 | 1,266 | 1,134 | 962.29 | 941.75 | 756.63 | |
Revenue Growth (YoY) | 11.94% | 11.59% | 17.89% | 2.18% | 24.47% | -23.30% |
Cost of Revenue | 914.85 | 835.44 | 721.71 | 685.38 | 712.99 | 535.64 |
Gross Profit | 471.02 | 430.45 | 412.71 | 276.91 | 228.76 | 220.99 |
Selling, General & Admin | 155.39 | 130.89 | 111.54 | 93.43 | 95.91 | 85.51 |
Other Operating Expenses | 195.62 | 176.85 | 171.35 | 124.94 | 126.33 | 102.22 |
Operating Expenses | 389.02 | 338.26 | 307.72 | 242.9 | 248.83 | 215.04 |
Operating Income | 82 | 92.19 | 104.99 | 34 | -20.07 | 5.95 |
Interest Expense | -3.17 | -1.33 | -0.32 | -6.15 | -8.64 | -9.05 |
Interest & Investment Income | 2.33 | 2.33 | 3.69 | 0.37 | 0.49 | 0.27 |
Currency Exchange Gain (Loss) | 5.48 | 5.48 | 4.35 | 1.67 | 3.43 | 3.22 |
Other Non Operating Income (Expenses) | 12.18 | 9.74 | 7.62 | 2.57 | -0.08 | 2.02 |
EBT Excluding Unusual Items | 98.81 | 108.4 | 120.33 | 32.46 | -24.87 | 2.41 |
Gain (Loss) on Sale of Assets | 4.02 | 4.02 | 0.74 | 21.88 | -3.15 | 0.14 |
Asset Writedown | - | - | - | -2.12 | - | - |
Other Unusual Items | - | - | 0.04 | 0.1 | - | 0.01 |
Pretax Income | 105.19 | 114.77 | 121.37 | 61.98 | -25.91 | 2.92 |
Income Tax Expense | 30.07 | 30.2 | 29.64 | 17.52 | -8.21 | 0.89 |
Net Income | 75.12 | 84.57 | 91.73 | 44.45 | -17.7 | 2.03 |
Net Income to Common | 75.12 | 84.57 | 91.73 | 44.45 | -17.7 | 2.03 |
Net Income Growth | -18.32% | -7.81% | 106.35% | - | - | -94.25% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 12.75% | 1.37% | - | - | - | - |
EPS (Basic) | 22.21 | 27.81 | 30.58 | 14.82 | -5.90 | 0.68 |
EPS (Diluted) | 22.21 | 27.81 | 30.58 | 14.82 | -5.90 | 0.68 |
EPS Growth | -27.56% | -9.05% | 106.35% | - | - | -94.25% |
Free Cash Flow | - | -66.78 | 87.49 | 125.45 | -40.26 | 73.24 |
Free Cash Flow Per Share | - | -21.96 | 29.16 | 41.82 | -13.42 | 24.41 |
Dividend Per Share | - | - | 3.000 | 1.500 | - | - |
Dividend Growth | - | - | 100.00% | - | - | - |
Gross Margin | 33.99% | 34.00% | 36.38% | 28.78% | 24.29% | 29.21% |
Operating Margin | 5.92% | 7.28% | 9.25% | 3.53% | -2.13% | 0.79% |
Profit Margin | 5.42% | 6.68% | 8.09% | 4.62% | -1.88% | 0.27% |
Free Cash Flow Margin | - | -5.27% | 7.71% | 13.04% | -4.28% | 9.68% |
EBITDA | 113.45 | 119.56 | 126.94 | 56.07 | 4.15 | 31.31 |
EBITDA Margin | 8.19% | 9.45% | 11.19% | 5.83% | 0.44% | 4.14% |
D&A For EBITDA | 31.44 | 27.38 | 21.95 | 22.07 | 24.22 | 25.37 |
EBIT | 82 | 92.19 | 104.99 | 34 | -20.07 | 5.95 |
EBIT Margin | 5.92% | 7.28% | 9.25% | 3.53% | -2.13% | 0.79% |
Effective Tax Rate | 28.59% | 26.32% | 24.42% | 28.27% | - | 30.48% |
Revenue as Reported | 1,415 | 1,293 | 1,154 | 1,001 | 950.14 | 764.92 |
Advertising Expenses | - | 0.17 | 0.06 | 0.09 | 0.03 | 0.02 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.