Adarsh Plant Protect Limited (BOM:526711)

Adarsh Plant Protect Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	174.97	186.49	172.03	171.15	126.29
Other Revenue	-	-	-	-	0.01
Revenue	174.97	186.49	172.03	171.15	126.29
Revenue Growth (YoY)	-6.18%	8.41%	0.51%	35.52%	-0.53%
Cost of Revenue	135.06	143.67	131.48	130.76	93.73
Gross Profit	39.91	42.82	40.55	40.39	32.56
Selling, General & Admin	9.22	11.93	14.68	11.92	12.8
Other Operating Expenses	39.21	23.33	21.82	16.43	14.45
Operating Expenses	49.15	35.9	37.26	37.72	28.5
Operating Income	-9.24	6.92	3.29	2.68	4.06
Interest Expense	-2.05	-2.09	-2.08	-1.89	-1.98
Interest & Investment Income	-	0.02	0.1	0.06	0.09
Other Non Operating Income (Expenses)	0.09	0.01	0.07	0.2	-
Pretax Income	-11.19	4.86	1.39	1.04	2.16
Net Income	-11.19	4.86	1.39	1.04	2.16
Net Income to Common	-11.19	4.86	1.39	1.04	2.16
Net Income Growth	-	250.40%	33.49%	-52.00%	1582.51%
Shares Outstanding (Basic)	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10
Shares Change (YoY)	-0.10%	-	-	-	-
EPS (Basic)	-1.13	0.49	0.14	0.10	0.22
EPS (Diluted)	-1.13	0.49	0.14	0.10	0.22
EPS Growth	-	250.16%	39.94%	-54.21%	2083.88%
Free Cash Flow	3.46	8.67	9.09	6.89	-3
Free Cash Flow Per Share	0.35	0.88	0.92	0.69	-0.30
Gross Margin	22.81%	22.96%	23.57%	23.60%	25.78%
Operating Margin	-5.28%	3.71%	1.91%	1.56%	3.21%
Profit Margin	-6.40%	2.61%	0.81%	0.61%	1.71%
Free Cash Flow Margin	1.98%	4.65%	5.28%	4.03%	-2.37%
EBITDA	-8.52	7.56	4.05	3.16	4.45
EBITDA Margin	-4.87%	4.05%	2.35%	1.84%	3.52%
D&A For EBITDA	0.72	0.64	0.76	0.48	0.39
EBIT	-9.24	6.92	3.29	2.68	4.06
EBIT Margin	-5.28%	3.71%	1.91%	1.56%	3.21%
Revenue as Reported	175.07	186.52	172.21	171.41	126.38

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.