Adarsh Plant Protect Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	132.64	174.97	186.49	172.03	171.15	126.29
Other Revenue	-0	-	-	-	-	0.01
Revenue	132.64	174.97	186.49	172.03	171.15	126.29
Revenue Growth (YoY)	-28.48%	-6.18%	8.41%	0.51%	35.52%	-0.53%
Cost of Revenue	95.28	132.6	143.67	131.48	130.76	93.73
Gross Profit	37.36	42.37	42.82	40.55	40.39	32.56
Selling, General & Admin	12.72	13.18	11.93	14.68	11.92	12.8
Other Operating Expenses	26.44	28.72	23.33	21.82	16.43	14.45
Operating Expenses	48.78	51.61	35.9	37.26	37.72	28.5
Operating Income	-11.42	-9.24	6.92	3.29	2.68	4.06
Interest Expense	-2.37	-1.89	-2.09	-2.08	-1.89	-1.98
Interest & Investment Income	0.07	0.07	0.02	0.1	0.06	0.09
Other Non Operating Income (Expenses)	0.17	-0.13	0.01	0.07	0.2	-
Pretax Income	-13.54	-11.19	4.86	1.39	1.04	2.16
Net Income	-13.54	-11.19	4.86	1.39	1.04	2.16
Net Income to Common	-13.54	-11.19	4.86	1.39	1.04	2.16
Net Income Growth	-	-	250.40%	33.49%	-52.00%	1582.51%
Shares Outstanding (Basic)	10	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10	10
Shares Change (YoY)	-2.20%	-	-	-	-	-
EPS (Basic)	-1.39	-1.13	0.49	0.14	0.10	0.22
EPS (Diluted)	-1.39	-1.13	0.49	0.14	0.10	0.22
EPS Growth	-	-	250.16%	39.94%	-54.21%	2083.88%
Free Cash Flow	-	3.46	8.67	9.09	6.89	-3
Free Cash Flow Per Share	-	0.35	0.88	0.92	0.69	-0.30
Gross Margin	28.17%	24.21%	22.96%	23.57%	23.60%	25.78%
Operating Margin	-8.61%	-5.28%	3.71%	1.91%	1.56%	3.21%
Profit Margin	-10.21%	-6.40%	2.61%	0.81%	0.61%	1.71%
Free Cash Flow Margin	-	1.98%	4.65%	5.28%	4.03%	-2.37%
EBITDA	-10.72	-8.52	7.56	4.05	3.16	4.45
EBITDA Margin	-8.08%	-4.87%	4.05%	2.35%	1.84%	3.52%
D&A For EBITDA	0.7	0.72	0.64	0.76	0.48	0.39
EBIT	-11.42	-9.24	6.92	3.29	2.68	4.06
EBIT Margin	-8.61%	-5.28%	3.71%	1.91%	1.56%	3.21%
Revenue as Reported	133.04	175.07	186.52	172.21	171.41	126.38

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.