ntc industries limited (BOM:526723)
India · Delayed Price · Currency is INR 163.55
-1.70 (-1.03%)
At close: Dec 5, 2025
ntc industries limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 917.46 | 600.83 | 421.29 | 494.22 | 312 | 287.82 | Upgrade |
Other Revenue | 124.41 | 76.7 | 74.51 | 16.68 | - | - | Upgrade |
| 1,042 | 677.52 | 495.8 | 510.9 | 312 | 287.82 | Upgrade | |
Revenue Growth (YoY) | 130.73% | 36.65% | -2.96% | 63.75% | 8.40% | 35.30% | Upgrade |
Cost of Revenue | 567.8 | 309.34 | 188.89 | 293.21 | 111.64 | 83.46 | Upgrade |
Gross Profit | 474.07 | 368.19 | 306.92 | 217.69 | 200.35 | 204.36 | Upgrade |
Selling, General & Admin | 24.47 | 27.22 | 33.63 | 33.37 | 32.87 | 34.6 | Upgrade |
Other Operating Expenses | 134.46 | 123.01 | 152.36 | 101.48 | 83.34 | 65.63 | Upgrade |
Operating Expenses | 173.93 | 165.83 | 207.03 | 155.25 | 136.59 | 119.29 | Upgrade |
Operating Income | 300.14 | 202.36 | 99.89 | 62.44 | 63.76 | 85.07 | Upgrade |
Interest Expense | -70.29 | -59.36 | -4.53 | -3.13 | -2.09 | -7.13 | Upgrade |
Interest & Investment Income | - | - | - | 27.03 | 50.25 | 42 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 1.69 | 1.12 | 1.13 | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0 | 0 | -0.42 | 2.81 | 0.05 | Upgrade |
EBT Excluding Unusual Items | 229.84 | 143 | 95.36 | 87.61 | 115.84 | 121.11 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.29 | - | - | Upgrade |
Other Unusual Items | - | - | -28.13 | - | - | -0.72 | Upgrade |
Pretax Income | 229.84 | 143 | 67.23 | 87.9 | 115.84 | 120.4 | Upgrade |
Income Tax Expense | 50.66 | 29.31 | 16.63 | 24.65 | 25.72 | 40.03 | Upgrade |
Net Income | 179.18 | 113.69 | 50.6 | 63.25 | 90.12 | 80.37 | Upgrade |
Net Income to Common | 179.18 | 113.69 | 50.6 | 63.25 | 90.12 | 80.37 | Upgrade |
Net Income Growth | 742.26% | 124.68% | -19.99% | -29.82% | 12.13% | 82.15% | Upgrade |
Shares Outstanding (Basic) | 12 | 13 | 12 | 12 | 12 | 11 | Upgrade |
Shares Outstanding (Diluted) | 12 | 13 | 12 | 12 | 12 | 11 | Upgrade |
Shares Change (YoY) | -3.57% | 8.25% | - | - | 11.04% | 0.06% | Upgrade |
EPS (Basic) | 15.55 | 8.79 | 4.24 | 5.30 | 7.55 | 7.47 | Upgrade |
EPS (Diluted) | 15.55 | 8.79 | 4.24 | 5.30 | 7.55 | 7.47 | Upgrade |
EPS Growth | 773.44% | 107.55% | -19.99% | -29.82% | 0.99% | 82.04% | Upgrade |
Free Cash Flow | -158.47 | -22.66 | -74.44 | -15.92 | 24.74 | -14.74 | Upgrade |
Free Cash Flow Per Share | -13.75 | -1.75 | -6.23 | -1.33 | 2.07 | -1.37 | Upgrade |
Gross Margin | 45.50% | 54.34% | 61.90% | 42.61% | 64.22% | 71.00% | Upgrade |
Operating Margin | 28.81% | 29.87% | 20.15% | 12.22% | 20.44% | 29.56% | Upgrade |
Profit Margin | 17.20% | 16.78% | 10.21% | 12.38% | 28.88% | 27.92% | Upgrade |
Free Cash Flow Margin | -15.21% | -3.35% | -15.01% | -3.12% | 7.93% | -5.12% | Upgrade |
EBITDA | 315.14 | 217.96 | 120.92 | 82.84 | 84.14 | 104.13 | Upgrade |
EBITDA Margin | 30.25% | 32.17% | 24.39% | 16.21% | 26.97% | 36.18% | Upgrade |
D&A For EBITDA | 15 | 15.6 | 21.04 | 20.41 | 20.38 | 19.07 | Upgrade |
EBIT | 300.14 | 202.36 | 99.89 | 62.44 | 63.76 | 85.07 | Upgrade |
EBIT Margin | 28.81% | 29.87% | 20.15% | 12.22% | 20.44% | 29.56% | Upgrade |
Effective Tax Rate | 22.04% | 20.50% | 24.73% | 28.05% | 22.20% | 33.25% | Upgrade |
Revenue as Reported | 1,068 | 704.08 | 528.72 | 569.02 | 389.65 | 350.66 | Upgrade |
Advertising Expenses | - | - | - | 0.09 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.