ntc industries limited (BOM:526723)
206.05
-2.35 (-1.13%)
At close: Apr 24, 2025
ntc industries limited Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Net Income | - | 50.6 | 63.25 | 90.12 | 80.37 | 44.12 | Upgrade
|
Depreciation & Amortization | - | 21.01 | 20.41 | 20.38 | 19.07 | 19.16 | Upgrade
|
Other Amortization | - | 0.03 | - | - | - | - | Upgrade
|
Loss (Gain) From Sale of Assets | - | -0.1 | -0.29 | - | - | 0.02 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 2.53 | - | - | - | - | Upgrade
|
Other Operating Activities | - | -66.77 | -19.43 | -33.38 | -4.3 | -45.81 | Upgrade
|
Change in Accounts Receivable | - | -26.85 | 9.8 | 7.07 | -88.7 | -19.11 | Upgrade
|
Change in Inventory | - | 5.77 | -26.19 | 35.02 | -47.5 | -7.76 | Upgrade
|
Change in Accounts Payable | - | 17.16 | 4.44 | -88.03 | 58.06 | 22.35 | Upgrade
|
Change in Other Net Operating Assets | - | 901.12 | -13.76 | - | - | - | Upgrade
|
Operating Cash Flow | - | 904.51 | 38.23 | 31.18 | 16.99 | 12.97 | Upgrade
|
Operating Cash Flow Growth | - | 2266.09% | 22.60% | 83.49% | 31.03% | - | Upgrade
|
Capital Expenditures | - | -978.94 | -54.15 | -6.44 | -31.74 | - | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | - | - | 1.57 | Upgrade
|
Other Investing Activities | - | 83.46 | 27.1 | -52.66 | 45.89 | 51.01 | Upgrade
|
Investing Cash Flow | - | -895.48 | -27.05 | -59.1 | 14.15 | 52.57 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | - | 1.17 | Upgrade
|
Total Debt Issued | - | - | - | - | - | 1.17 | Upgrade
|
Short-Term Debt Repaid | - | - | - | -23.29 | -0.13 | - | Upgrade
|
Long-Term Debt Repaid | - | -0.24 | -2.08 | - | -25.09 | -50.08 | Upgrade
|
Total Debt Repaid | - | -0.24 | -2.08 | -23.29 | -25.21 | -50.08 | Upgrade
|
Net Debt Issued (Repaid) | - | -0.24 | -2.08 | -23.29 | -25.21 | -48.92 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 60.6 | - | Upgrade
|
Other Financing Activities | - | -8.57 | -4.58 | -2.09 | -6.96 | -12.67 | Upgrade
|
Financing Cash Flow | - | -8.81 | -6.67 | -25.37 | 28.43 | -61.58 | Upgrade
|
Net Cash Flow | - | 0.22 | 4.51 | -53.29 | 59.57 | 3.96 | Upgrade
|
Free Cash Flow | - | -74.44 | -15.92 | 24.74 | -14.74 | 12.97 | Upgrade
|
Free Cash Flow Margin | - | -16.81% | -3.12% | 7.93% | -5.12% | 6.10% | Upgrade
|
Free Cash Flow Per Share | - | -6.23 | -1.33 | 2.07 | -1.37 | 1.21 | Upgrade
|
Cash Interest Paid | - | 8.57 | 4.58 | 2.09 | 6.96 | 12.67 | Upgrade
|
Cash Income Tax Paid | - | 18.46 | 17.55 | 14.98 | 13.75 | 22.62 | Upgrade
|
Levered Free Cash Flow | - | -425.58 | -19.91 | -128.46 | -0.7 | 24.78 | Upgrade
|
Unlevered Free Cash Flow | - | -423.07 | -17.96 | -127.16 | 3.76 | 32.69 | Upgrade
|
Change in Net Working Capital | - | -503.73 | 23.24 | 180.95 | 36.74 | -17.05 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.