BOM:526773 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	44.91	188.89	3,490	410.89	-	-
Other Revenue	-	-	1.33	-	-	-
Revenue	44.91	188.89	3,492	410.89	-	-
Revenue Growth (YoY)	-96.71%	-94.59%	749.81%	-	-	-
Cost of Revenue	44.69	158.98	2,034	23.2	-	-
Gross Profit	0.22	29.91	1,458	387.7	-	-
Selling, General & Admin	0.25	0.25	1.35	1.03	0.36	0.36
Other Operating Expenses	1.87	3.03	41.74	2.24	0.66	2.23
Operating Expenses	2.22	3.37	43.4	3.29	1.02	2.59
Operating Income	-2	26.54	1,415	384.41	-1.02	-2.59
Other Non Operating Income (Expenses)	-2	-	-	-0	-	-
EBT Excluding Unusual Items	-4	26.54	1,415	384.41	-1.02	-2.59
Gain (Loss) on Sale of Investments	2	2	-	-	-	-
Pretax Income	-2	28.55	1,415	384.41	-1.02	-2.59
Income Tax Expense	-0.18	6.98	-	-	-	-
Net Income	-1.81	21.57	1,415	384.41	-1.02	-2.59
Net Income to Common	-1.81	21.57	1,415	384.41	-1.02	-2.59
Net Income Growth	-	-98.48%	268.07%	-	-	-
Shares Outstanding (Basic)	-	148	148	148	148	148
Shares Outstanding (Diluted)	-	148	148	148	148	148
Shares Change (YoY)	-	0.01%	-0.07%	0.04%	-	-
EPS (Basic)	-	0.15	9.54	2.59	-0.01	-0.02
EPS (Diluted)	-	0.15	9.54	2.59	-0.01	-0.02
EPS Growth	-	-98.48%	268.34%	-	-	-
Free Cash Flow	-	-57.04	1,245	-3.31	-0.46	2.39
Free Cash Flow Per Share	-	-0.39	8.39	-0.02	-0.00	0.02
Gross Margin	0.50%	15.84%	41.76%	94.36%	-	-
Operating Margin	-4.44%	14.05%	40.52%	93.55%	-	-
Profit Margin	-4.04%	11.42%	40.52%	93.55%	-	-
Free Cash Flow Margin	-	-30.20%	35.65%	-0.81%	-	-
EBITDA	-2.06	26.64	1,415	384.42	-	-
EBITDA Margin	-4.58%	14.10%	40.53%	93.56%	-	-
D&A For EBITDA	-0.06	0.1	0.31	0.02	-	-
EBIT	-2	26.54	1,415	384.41	-1.02	-2.59
EBIT Margin	-4.44%	14.05%	40.52%	93.55%	-	-
Effective Tax Rate	-	24.46%	-	-	-	-
Revenue as Reported	44.91	190.89	3,492	410.89	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.