Seamec Limited (BOM: 526807)
India
· Delayed Price · Currency is INR 1,202.80
-56.45 (-4.48%)
At close: Nov 14, 2024
Seamec Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 7,562 | 7,293 | 4,372 | 3,496 | 2,568 | 3,841 | Upgrade
|
| Revenue Growth (YoY) | 49.42% | 66.79% | 25.06% | 36.15% | -33.14% | 22.44% | Upgrade
|
| Cost of Revenue | 4,313 | 4,260 | 2,805 | 1,935 | 1,815 | 2,087 | Upgrade
|
| Gross Profit | 3,249 | 3,033 | 1,567 | 1,561 | 752.94 | 1,754 | Upgrade
|
| Selling, General & Admin | 16.11 | 16.11 | 7.42 | 2.99 | 3.55 | 3.79 | Upgrade
|
| Other Operating Expenses | 503.41 | 564.11 | 281.51 | 266.83 | 82.09 | -7.36 | Upgrade
|
| Operating Expenses | 1,848 | 1,928 | 1,409 | 1,109 | 651.24 | 547.14 | Upgrade
|
| Operating Income | 1,401 | 1,105 | 158.35 | 452.09 | 101.7 | 1,207 | Upgrade
|
| Interest Expense | -108.63 | -162.53 | -67.97 | -64.27 | -48.44 | -50.66 | Upgrade
|
| Interest & Investment Income | 95.66 | 95.66 | 76.59 | 101.48 | 134.25 | 109.19 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.48 | 4.48 | 20.32 | 66.22 | 34.69 | 54.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.06 | 0.16 | 2.94 | 3.32 | 3.46 | 0.75 | Upgrade
|
| EBT Excluding Unusual Items | 1,393 | 1,043 | 190.24 | 558.83 | 225.67 | 1,320 | Upgrade
|
| Gain (Loss) on Sale of Investments | 132.9 | 132.9 | 56.34 | 98.69 | 189.87 | 51.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 29.36 | 70.04 | -0.1 | 0.22 | Upgrade
|
| Other Unusual Items | 112.22 | 24.82 | 0.15 | 120.46 | 646.96 | 14.85 | Upgrade
|
| Pretax Income | 1,638 | 1,200 | 276.09 | 848.02 | 1,062 | 1,387 | Upgrade
|
| Income Tax Expense | 45.32 | -6.18 | -59.56 | 10.91 | 74.58 | 54.41 | Upgrade
|
| Earnings From Continuing Operations | 1,593 | 1,207 | 335.65 | 837.11 | 987.82 | 1,332 | Upgrade
|
| Minority Interest in Earnings | -4.86 | -9.46 | -5.59 | -5 | -2.2 | - | Upgrade
|
| Net Income | 1,588 | 1,197 | 330.06 | 832.11 | 985.62 | 1,332 | Upgrade
|
| Net Income to Common | 1,588 | 1,197 | 330.06 | 832.11 | 985.62 | 1,332 | Upgrade
|
| Net Income Growth | 3613.68% | 262.68% | -60.33% | -15.57% | -26.03% | 62.79% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 4.96% | - | - | - | -0.02% | - | Upgrade
|
| EPS (Basic) | 60.93 | 47.08 | 12.98 | 32.73 | 38.77 | 52.40 | Upgrade
|
| EPS (Diluted) | 60.93 | 47.08 | 12.98 | 32.73 | 38.77 | 52.40 | Upgrade
|
| EPS Growth | 3438.13% | 262.67% | -60.33% | -15.58% | -26.02% | 62.79% | Upgrade
|
| Free Cash Flow | 1,440 | -1,723 | -2,386 | -1,115 | 44.68 | 1,745 | Upgrade
|
| Free Cash Flow Per Share | 55.26 | -67.78 | -93.85 | -43.87 | 1.76 | 68.61 | Upgrade
|
| Dividend Per Share | - | 1.000 | - | - | 1.000 | 1.000 | Upgrade
|
| Gross Margin | 42.96% | 41.59% | 35.84% | 44.64% | 29.32% | 45.66% | Upgrade
|
| Operating Margin | 18.53% | 15.15% | 3.62% | 12.93% | 3.96% | 31.42% | Upgrade
|
| Profit Margin | 21.00% | 16.41% | 7.55% | 23.80% | 38.38% | 34.69% | Upgrade
|
| Free Cash Flow Margin | 19.04% | -23.63% | -54.57% | -31.90% | 1.74% | 45.43% | Upgrade
|
| EBITDA | 2,708 | 2,431 | 1,257 | 1,270 | 646.92 | 1,732 | Upgrade
|
| EBITDA Margin | 35.81% | 33.34% | 28.76% | 36.33% | 25.19% | 45.09% | Upgrade
|
| D&A For EBITDA | 1,307 | 1,326 | 1,099 | 817.91 | 545.22 | 525.31 | Upgrade
|
| EBIT | 1,401 | 1,105 | 158.35 | 452.09 | 101.7 | 1,207 | Upgrade
|
| EBIT Margin | 18.53% | 15.15% | 3.62% | 12.93% | 3.96% | 31.42% | Upgrade
|
| Effective Tax Rate | 2.77% | - | - | 1.29% | 7.02% | 3.92% | Upgrade
|
| Revenue as Reported | 7,851 | 7,581 | 4,572 | 3,956 | 2,958 | 4,140 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.