Seamec Limited (BOM:526807)
India · Delayed Price · Currency is INR 1,365.40
+25.75 (1.92%)
At close: Feb 12, 2026
Seamec Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 8,250 | 6,518 | 7,293 | 4,372 | 3,496 | 2,568 | |
Revenue Growth (YoY) | 19.81% | -10.62% | 66.79% | 25.06% | 36.15% | -33.14% |
Cost of Revenue | 4,331 | 3,807 | 4,260 | 2,805 | 1,935 | 1,815 |
Gross Profit | 3,919 | 2,711 | 3,033 | 1,567 | 1,561 | 752.94 |
Selling, General & Admin | 15.7 | 15.7 | 16.11 | 7.42 | 2.99 | 3.55 |
Other Operating Expenses | 686.69 | 558.19 | 550.9 | 281.51 | 266.83 | 82.09 |
Operating Expenses | 2,117 | 1,880 | 1,915 | 1,409 | 1,109 | 651.24 |
Operating Income | 1,802 | 830.83 | 1,118 | 158.35 | 452.09 | 101.7 |
Interest Expense | -190.85 | -154.95 | -162.53 | -67.97 | -64.27 | -48.44 |
Interest & Investment Income | 148.8 | 148.8 | 95.66 | 76.59 | 101.48 | 134.25 |
Currency Exchange Gain (Loss) | 54.7 | 54.7 | -8.73 | 20.32 | 66.22 | 34.69 |
Other Non Operating Income (Expenses) | 241.74 | 2.44 | 0.16 | 2.94 | 3.32 | 3.46 |
EBT Excluding Unusual Items | 2,057 | 881.82 | 1,043 | 190.24 | 558.83 | 225.67 |
Gain (Loss) on Sale of Investments | 84.81 | 84.81 | 132.9 | 56.34 | 98.69 | 189.87 |
Gain (Loss) on Sale of Assets | - | - | - | 29.36 | 70.04 | -0.1 |
Other Unusual Items | 0.73 | 88.43 | 24.82 | 0.15 | 120.46 | 646.96 |
Pretax Income | 2,156 | 1,068 | 1,200 | 276.09 | 848.02 | 1,062 |
Income Tax Expense | 247.29 | 189.29 | -6.18 | -59.56 | 10.91 | 74.58 |
Earnings From Continuing Operations | 1,908 | 879.11 | 1,207 | 335.65 | 837.11 | 987.82 |
Minority Interest in Earnings | 0.45 | 17.05 | -9.46 | -5.59 | -5 | -2.2 |
Net Income | 1,909 | 896.16 | 1,197 | 330.06 | 832.11 | 985.62 |
Net Income to Common | 1,909 | 896.16 | 1,197 | 330.06 | 832.11 | 985.62 |
Net Income Growth | 92.20% | -25.14% | 262.68% | -60.34% | -15.57% | -26.03% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | -0.99% | - | - | - | - | -0.02% |
EPS (Basic) | 75.09 | 35.25 | 47.08 | 12.98 | 32.73 | 38.77 |
EPS (Diluted) | 75.09 | 35.25 | 47.08 | 12.98 | 32.73 | 38.77 |
EPS Growth | 94.13% | -25.13% | 262.67% | -60.34% | -15.57% | -26.02% |
Free Cash Flow | - | 2,446 | -1,723 | -2,386 | -1,115 | 44.68 |
Free Cash Flow Per Share | - | 96.22 | -67.78 | -93.85 | -43.87 | 1.76 |
Dividend Per Share | - | - | 1.000 | - | - | 1.000 |
Gross Margin | 47.51% | 41.59% | 41.59% | 35.84% | 44.64% | 29.32% |
Operating Margin | 21.85% | 12.75% | 15.33% | 3.62% | 12.93% | 3.96% |
Profit Margin | 23.14% | 13.75% | 16.41% | 7.55% | 23.80% | 38.38% |
Free Cash Flow Margin | - | 37.53% | -23.63% | -54.57% | -31.90% | 1.74% |
EBITDA | 3,048 | 2,111 | 2,444 | 1,257 | 1,270 | 646.92 |
EBITDA Margin | 36.95% | 32.39% | 33.51% | 28.75% | 36.33% | 25.19% |
D&A For EBITDA | 1,246 | 1,280 | 1,326 | 1,099 | 817.91 | 545.22 |
EBIT | 1,802 | 830.83 | 1,118 | 158.35 | 452.09 | 101.7 |
EBIT Margin | 21.85% | 12.75% | 15.33% | 3.62% | 12.93% | 3.96% |
Effective Tax Rate | 11.47% | 17.72% | - | - | 1.29% | 7.02% |
Revenue as Reported | 8,794 | 6,822 | 7,581 | 4,572 | 3,956 | 2,958 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.