Banaras Beads Limited (BOM:526849)
India · Delayed Price · Currency is INR 119.25
-4.10 (-3.32%)
At close: Feb 13, 2026
Banaras Beads Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 261.76 | 315.63 | 282.2 | 269.69 | 251.18 | 204.71 | |
Revenue Growth (YoY) | -20.80% | 11.85% | 4.64% | 7.37% | 22.70% | -20.60% |
Cost of Revenue | 122.74 | 153.96 | 139.52 | 124.53 | 115.64 | 107.46 |
Gross Profit | 139.02 | 161.67 | 142.68 | 145.17 | 135.54 | 97.25 |
Selling, General & Admin | 58.16 | 56.84 | 53.08 | 49.9 | 45.74 | 37.25 |
Other Operating Expenses | 40.61 | 52.57 | 50.22 | 49.64 | 52.42 | 25.64 |
Operating Expenses | 114.53 | 123.35 | 114.77 | 111.88 | 110.96 | 77.46 |
Operating Income | 24.5 | 38.32 | 27.91 | 33.29 | 24.58 | 19.79 |
Interest Expense | -7.95 | -6.25 | -0.93 | -1.89 | -2.11 | -0.59 |
Interest & Investment Income | 8.84 | 8.84 | 11.39 | 8.73 | 10.52 | 11.13 |
Currency Exchange Gain (Loss) | - | - | -1.22 | -5.73 | -0.03 | -0.61 |
Other Non Operating Income (Expenses) | -0.43 | -0.43 | -0.48 | -0.27 | -0.38 | 0.11 |
EBT Excluding Unusual Items | 24.96 | 40.49 | 36.67 | 34.13 | 32.58 | 29.83 |
Gain (Loss) on Sale of Investments | 0.04 | 0.04 | 0.19 | 0.02 | 5.48 | 1.92 |
Pretax Income | 25 | 40.53 | 36.86 | 34.16 | 38.07 | 31.74 |
Income Tax Expense | 6.15 | 9.65 | 9.35 | 8.72 | 8.86 | 7.81 |
Net Income | 18.85 | 30.88 | 27.51 | 25.43 | 29.2 | 23.93 |
Net Income to Common | 18.85 | 30.88 | 27.51 | 25.43 | 29.2 | 23.93 |
Net Income Growth | -40.99% | 12.26% | 8.15% | -12.91% | 22.04% | 2.19% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
EPS (Basic) | 2.84 | 4.65 | 4.15 | 3.83 | 4.40 | 3.61 |
EPS (Diluted) | 2.84 | 4.65 | 4.15 | 3.83 | 4.40 | 3.61 |
EPS Growth | -40.93% | 12.26% | 8.15% | -12.91% | 22.04% | 2.19% |
Free Cash Flow | - | 23.19 | -44.93 | -56.7 | -39.97 | -95.75 |
Free Cash Flow Per Share | - | 3.49 | -6.77 | -8.54 | -6.02 | -14.43 |
Dividend Per Share | - | 2.250 | 2.000 | 2.000 | 2.000 | - |
Dividend Growth | - | 12.50% | - | - | - | - |
Gross Margin | 53.11% | 51.22% | 50.56% | 53.83% | 53.96% | 47.51% |
Operating Margin | 9.36% | 12.14% | 9.89% | 12.34% | 9.79% | 9.66% |
Profit Margin | 7.20% | 9.78% | 9.75% | 9.43% | 11.63% | 11.69% |
Free Cash Flow Margin | - | 7.35% | -15.92% | -21.02% | -15.91% | -46.77% |
EBITDA | 40.1 | 52.08 | 39.21 | 45.52 | 37.39 | 34.36 |
EBITDA Margin | 15.32% | 16.50% | 13.89% | 16.88% | 14.88% | 16.78% |
D&A For EBITDA | 15.6 | 13.76 | 11.3 | 12.23 | 12.81 | 14.57 |
EBIT | 24.5 | 38.32 | 27.91 | 33.29 | 24.58 | 19.79 |
EBIT Margin | 9.36% | 12.14% | 9.89% | 12.34% | 9.79% | 9.66% |
Effective Tax Rate | 24.59% | 23.80% | 25.38% | 25.53% | 23.28% | 24.61% |
Revenue as Reported | 278.19 | 335.54 | 306.67 | 287.67 | 273.1 | 219.48 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.