Rishi Laser Limited (BOM:526861)
India · Delayed Price · Currency is INR 117.00
-11.45 (-8.91%)
At close: Feb 13, 2026
Rishi Laser Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,586 | 1,507 | 1,401 | 1,341 | 1,173 | 745.77 | |
Revenue Growth (YoY) | 7.48% | 7.57% | 4.50% | 14.28% | 57.31% | -18.91% |
Cost of Revenue | 830.63 | 814.68 | 783.72 | 793 | 709.68 | 422.65 |
Gross Profit | 755.03 | 692.49 | 617.39 | 547.72 | 463.51 | 323.12 |
Selling, General & Admin | 299.82 | 267.94 | 231.63 | 201.05 | 175.68 | 134.23 |
Other Operating Expenses | 302.89 | 286.71 | 266.76 | 253.06 | 236.06 | 171.69 |
Operating Expenses | 642.66 | 583.97 | 523.25 | 482.43 | 442.05 | 343.25 |
Operating Income | 112.36 | 108.52 | 94.14 | 65.28 | 21.47 | -20.13 |
Interest Expense | -30.22 | -23.09 | -21.38 | -30.64 | -34.61 | -23.59 |
Interest & Investment Income | 2.08 | 2.08 | 5.84 | 9.63 | 10.79 | 12.21 |
Currency Exchange Gain (Loss) | 2.1 | 2.1 | 1.06 | -0.11 | -0.16 | -0.05 |
Other Non Operating Income (Expenses) | -2.42 | -2.42 | -1.59 | -0.85 | 6.2 | -0.17 |
EBT Excluding Unusual Items | 83.91 | 87.2 | 78.07 | 43.33 | 3.68 | -31.73 |
Gain (Loss) on Sale of Investments | 2.34 | 2.34 | 0.52 | 1.28 | 1.06 | - |
Gain (Loss) on Sale of Assets | -6.75 | -6.75 | 1.09 | 1.34 | -0.65 | - |
Other Unusual Items | -3.74 | - | - | - | - | 11.19 |
Pretax Income | 75.76 | 82.79 | 79.67 | 45.95 | 4.09 | -20.54 |
Income Tax Expense | 4.44 | 0.26 | -7.58 | -3.13 | 0.85 | 1.56 |
Earnings From Continuing Operations | 71.32 | 82.53 | 87.25 | 49.08 | 3.25 | -22.1 |
Minority Interest in Earnings | - | - | - | - | -0.02 | -0.01 |
Net Income | 71.32 | 82.53 | 87.25 | 49.08 | 3.22 | -22.1 |
Net Income to Common | 71.32 | 82.53 | 87.25 | 49.08 | 3.22 | -22.1 |
Net Income Growth | -16.58% | -5.41% | 77.78% | 1423.22% | - | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -6.53% | - | - | - | - | - |
EPS (Basic) | 8.30 | 8.98 | 9.49 | 5.34 | 0.35 | -2.40 |
EPS (Diluted) | 8.30 | 8.98 | 9.49 | 5.34 | 0.35 | -2.40 |
EPS Growth | -10.73% | -5.40% | 77.75% | 1425.39% | - | - |
Free Cash Flow | - | -54.43 | 69.22 | 31.54 | 42.59 | 22.91 |
Free Cash Flow Per Share | - | -5.92 | 7.53 | 3.43 | 4.63 | 2.49 |
Gross Margin | 47.62% | 45.95% | 44.06% | 40.85% | 39.51% | 43.33% |
Operating Margin | 7.09% | 7.20% | 6.72% | 4.87% | 1.83% | -2.70% |
Profit Margin | 4.50% | 5.48% | 6.23% | 3.66% | 0.27% | -2.96% |
Free Cash Flow Margin | - | -3.61% | 4.94% | 2.35% | 3.63% | 3.07% |
EBITDA | 130.73 | 126.14 | 110.75 | 86.26 | 44.12 | 10.38 |
EBITDA Margin | 8.24% | 8.37% | 7.90% | 6.43% | 3.76% | 1.39% |
D&A For EBITDA | 18.37 | 17.62 | 16.61 | 20.97 | 22.66 | 30.52 |
EBIT | 112.36 | 108.52 | 94.14 | 65.28 | 21.47 | -20.13 |
EBIT Margin | 7.09% | 7.20% | 6.72% | 4.87% | 1.83% | -2.70% |
Effective Tax Rate | 5.86% | 0.31% | - | - | 20.71% | - |
Revenue as Reported | 1,593 | 1,514 | 1,410 | 1,359 | 1,191 | 758.39 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.