Himalaya Food International Limited (BOM:526899)
9.92
+0.12 (1.22%)
At close: Dec 5, 2025
BOM:526899 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 394.29 | 400.8 | 466.9 | 683.7 | 625.9 | 563.6 | Upgrade |
Other Revenue | 5.01 | 6.6 | 5 | 10.8 | 20 | 18 | Upgrade |
| 399.3 | 407.4 | 471.9 | 694.5 | 645.9 | 581.6 | Upgrade | |
Revenue Growth (YoY) | -16.55% | -13.67% | -32.05% | 7.52% | 11.06% | -27.61% | Upgrade |
Cost of Revenue | 176.4 | 193 | 214 | 181.3 | 232.8 | 244 | Upgrade |
Gross Profit | 222.9 | 214.4 | 257.9 | 513.2 | 413.1 | 337.6 | Upgrade |
Selling, General & Admin | 26.3 | 26.6 | 31 | 47.4 | 32.6 | 37.1 | Upgrade |
Other Operating Expenses | 74.1 | 92.5 | 114.9 | 238.2 | 204.6 | 182 | Upgrade |
Operating Expenses | 167 | 182.3 | 209.3 | 353.7 | 304.7 | 323.7 | Upgrade |
Operating Income | 55.9 | 32.1 | 48.6 | 159.5 | 108.4 | 13.9 | Upgrade |
Interest Expense | -0.4 | -0.4 | -6.7 | -3.3 | -3.6 | -2.3 | Upgrade |
Interest & Investment Income | - | - | 0.6 | 0.2 | 8.5 | 0.6 | Upgrade |
Other Non Operating Income (Expenses) | -0.1 | -0.1 | -0.1 | - | 0.06 | - | Upgrade |
EBT Excluding Unusual Items | 55.4 | 31.6 | 42.4 | 156.4 | 113.36 | 12.2 | Upgrade |
Other Unusual Items | - | - | - | -683.5 | 835.49 | - | Upgrade |
Pretax Income | 55.4 | 31.6 | 42.4 | -247.1 | 949.15 | 12.2 | Upgrade |
Income Tax Expense | -7.4 | -7.4 | -6.5 | -5.1 | -3.25 | -13 | Upgrade |
Net Income | 62.8 | 39 | 48.9 | -242 | 952.4 | 25.2 | Upgrade |
Net Income to Common | 62.8 | 39 | 48.9 | -242 | 952.4 | 25.2 | Upgrade |
Net Income Growth | 0.32% | -20.24% | - | - | 3679.36% | -74.60% | Upgrade |
Shares Outstanding (Basic) | 71 | 58 | 58 | 58 | 58 | 58 | Upgrade |
Shares Outstanding (Diluted) | 71 | 58 | 58 | 58 | 58 | 58 | Upgrade |
Shares Change (YoY) | 23.93% | - | - | - | - | - | Upgrade |
EPS (Basic) | 0.88 | 0.67 | 0.84 | -4.18 | 16.46 | 0.44 | Upgrade |
EPS (Diluted) | 0.88 | 0.67 | 0.84 | -4.18 | 16.46 | 0.44 | Upgrade |
EPS Growth | -19.34% | -20.71% | - | - | 3679.37% | -74.54% | Upgrade |
Free Cash Flow | -165 | 42.9 | -60.7 | 37.3 | 0.4 | 14.2 | Upgrade |
Free Cash Flow Per Share | -2.31 | 0.74 | -1.05 | 0.65 | 0.01 | 0.24 | Upgrade |
Gross Margin | 55.82% | 52.63% | 54.65% | 73.89% | 63.96% | 58.05% | Upgrade |
Operating Margin | 14.00% | 7.88% | 10.30% | 22.97% | 16.78% | 2.39% | Upgrade |
Profit Margin | 15.73% | 9.57% | 10.36% | -34.84% | 147.45% | 4.33% | Upgrade |
Free Cash Flow Margin | -41.32% | 10.53% | -12.86% | 5.37% | 0.06% | 2.44% | Upgrade |
EBITDA | 122.5 | 95.3 | 112 | 227.6 | 175.8 | 118.5 | Upgrade |
EBITDA Margin | 30.68% | 23.39% | 23.73% | 32.77% | 27.22% | 20.38% | Upgrade |
D&A For EBITDA | 66.6 | 63.2 | 63.4 | 68.1 | 67.4 | 104.6 | Upgrade |
EBIT | 55.9 | 32.1 | 48.6 | 159.5 | 108.4 | 13.9 | Upgrade |
EBIT Margin | 14.00% | 7.88% | 10.30% | 22.97% | 16.78% | 2.39% | Upgrade |
Revenue as Reported | 399.3 | 407.4 | 472.5 | 975.1 | 655 | 582.4 | Upgrade |
Advertising Expenses | - | 0.2 | 0.1 | - | 0.1 | 0.1 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.