Sonal Adhesives Limited (BOM:526901)
37.00
+1.06 (2.95%)
At close: Mar 5, 2026
Sonal Adhesives Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,240 | 1,103 | 1,007 | 833.3 | 586.73 | 169.71 |
Other Revenue | - | - | - | 6.92 | - | - |
| 1,240 | 1,103 | 1,007 | 840.22 | 586.73 | 169.71 | |
Revenue Growth (YoY) | 17.16% | 9.62% | 19.79% | 43.20% | 245.71% | -47.21% |
Cost of Revenue | 1,085 | 995.13 | 912.11 | 753.8 | 547.11 | 152.72 |
Gross Profit | 155.41 | 108.19 | 94.4 | 86.42 | 39.62 | 17 |
Selling, General & Admin | 8.34 | 8.39 | 5.68 | 5.17 | 4.16 | 4.08 |
Other Operating Expenses | 116.05 | 68.6 | 59.98 | 43.83 | 31.05 | 19.48 |
Operating Expenses | 135.64 | 84.41 | 72.7 | 55.27 | 41.95 | 30.48 |
Operating Income | 19.78 | 23.79 | 21.7 | 31.15 | -2.33 | -13.48 |
Interest Expense | -19.26 | -12.91 | -6.66 | -1.98 | -0.09 | -0 |
Interest & Investment Income | 0.09 | 0.09 | 0.09 | 0.07 | 0.01 | 3.86 |
Currency Exchange Gain (Loss) | 4.38 | 4.38 | 3.2 | 0.99 | 0.87 | -1.91 |
Other Non Operating Income (Expenses) | 12.46 | 8.38 | 6.59 | -0 | 3.38 | 2.05 |
EBT Excluding Unusual Items | 17.45 | 23.73 | 24.93 | 30.24 | 1.83 | -9.49 |
Gain (Loss) on Sale of Assets | 0.51 | 0.51 | - | - | - | - |
Other Unusual Items | - | - | - | - | 75.35 | - |
Pretax Income | 17.97 | 24.25 | 24.93 | 30.24 | 77.19 | -9.49 |
Income Tax Expense | 5.4 | 6.6 | 6.38 | 7.58 | 21.11 | -1.25 |
Net Income | 12.57 | 17.65 | 18.55 | 22.66 | 56.08 | -8.24 |
Net Income to Common | 12.57 | 17.65 | 18.55 | 22.66 | 56.08 | -8.24 |
Net Income Growth | -23.55% | -4.83% | -18.15% | -59.59% | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
EPS (Basic) | 2.07 | 2.91 | 3.06 | 3.74 | 9.25 | -1.36 |
EPS (Diluted) | 2.07 | 2.91 | 3.06 | 3.74 | 9.25 | -1.36 |
EPS Growth | -23.76% | -4.83% | -18.15% | -59.59% | - | - |
Free Cash Flow | - | -19.65 | -19.95 | -17.65 | 184.77 | 36.15 |
Free Cash Flow Per Share | - | -3.24 | -3.29 | -2.91 | 30.49 | 5.96 |
Gross Margin | 12.53% | 9.81% | 9.38% | 10.29% | 6.75% | 10.01% |
Operating Margin | 1.59% | 2.16% | 2.16% | 3.71% | -0.40% | -7.94% |
Profit Margin | 1.01% | 1.60% | 1.84% | 2.70% | 9.56% | -4.86% |
Free Cash Flow Margin | - | -1.78% | -1.98% | -2.10% | 31.49% | 21.30% |
EBITDA | 27.48 | 31.21 | 28.74 | 37.41 | 4.4 | -6.56 |
EBITDA Margin | 2.22% | 2.83% | 2.86% | 4.45% | 0.75% | -3.87% |
D&A For EBITDA | 7.71 | 7.42 | 7.04 | 6.26 | 6.73 | 6.92 |
EBIT | 19.78 | 23.79 | 21.7 | 31.15 | -2.33 | -13.48 |
EBIT Margin | 1.59% | 2.16% | 2.16% | 3.71% | -0.40% | -7.94% |
Effective Tax Rate | 30.04% | 27.23% | 25.60% | 25.06% | 27.35% | - |
Revenue as Reported | 1,258 | 1,117 | 1,016 | 841.29 | 666.33 | 175.62 |
Advertising Expenses | - | 1.67 | 0.34 | 0.35 | 0.29 | 0.18 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.