La Opala RG Limited (BOM:526947)
India · Delayed Price · Currency is INR 198.45
-2.35 (-1.17%)
At close: Feb 13, 2026
La Opala RG Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 965.85 | 1,277 | 1,230 | 873.72 | 495.74 |
Depreciation & Amortization | 182.85 | 216.54 | 217.38 | 136.61 | 122.3 |
Other Amortization | 0.3 | 0.29 | 0.23 | - | - |
Loss (Gain) From Sale of Assets | -30.15 | -7.13 | -6.65 | -12.6 | 1.98 |
Asset Writedown & Restructuring Costs | - | - | - | 9.61 | - |
Loss (Gain) From Sale of Investments | -413.5 | -366.42 | -199.17 | -168.96 | -67.01 |
Provision & Write-off of Bad Debts | 0.42 | -1.21 | 4.25 | 70.91 | - |
Other Operating Activities | 176.05 | -86.46 | 156.18 | 52.71 | -50.02 |
Change in Accounts Receivable | -41.75 | 118.03 | -42.1 | -22.71 | 58.15 |
Change in Inventory | 297.03 | -237.35 | -382.84 | -68.24 | 253.1 |
Change in Accounts Payable | -9.54 | -174.81 | 73.9 | 122.86 | 18.6 |
Change in Other Net Operating Assets | -5.48 | -56.7 | 42.23 | - | - |
Operating Cash Flow | 1,122 | 682 | 1,093 | 993.91 | 832.84 |
Operating Cash Flow Growth | 64.53% | -37.61% | 9.99% | 19.34% | 13.80% |
Capital Expenditures | -150.61 | -81.74 | -220.82 | -430.68 | -462.74 |
Sale of Property, Plant & Equipment | 58.12 | 3.37 | 0.02 | 17.99 | 15.63 |
Cash Acquisitions | 50 | - | - | - | - |
Investment in Securities | 63.65 | -214.85 | -472.59 | -339.42 | -342.72 |
Other Investing Activities | 4.34 | 45.75 | 4.55 | 2.2 | -2.46 |
Investing Cash Flow | 25.49 | -247.46 | -688.85 | -749.9 | -792.29 |
Short-Term Debt Issued | 43.14 | - | - | 4.39 | - |
Long-Term Debt Issued | - | - | - | 125 | - |
Total Debt Issued | 43.14 | - | - | 129.39 | - |
Short-Term Debt Repaid | - | -6.85 | - | - | -38.42 |
Long-Term Debt Repaid | -28.25 | -28.25 | -18.34 | -0.49 | -0.46 |
Total Debt Repaid | -28.25 | -35.1 | -18.34 | -0.49 | -38.88 |
Net Debt Issued (Repaid) | 14.89 | -35.1 | -18.34 | 128.9 | -38.88 |
Common Dividends Paid | -1,111 | -333.43 | -311.08 | -333 | - |
Other Financing Activities | -52.19 | -64.27 | -74.9 | -40.5 | -2.06 |
Financing Cash Flow | -1,149 | -432.8 | -404.33 | -244.61 | -40.94 |
Miscellaneous Cash Flow Adjustments | - | - | -0 | - | - |
Net Cash Flow | -1.07 | 1.75 | 0.02 | -0.59 | -0.39 |
Free Cash Flow | 971.48 | 600.27 | 872.37 | 563.24 | 370.1 |
Free Cash Flow Growth | 61.84% | -31.19% | 54.88% | 52.19% | -0.86% |
Free Cash Flow Margin | 29.27% | 16.44% | 19.29% | 17.45% | 17.52% |
Free Cash Flow Per Share | 8.75 | 5.41 | 7.86 | 5.07 | 3.33 |
Cash Interest Paid | 52.19 | 64.27 | 74.9 | 40.5 | 2.06 |
Cash Income Tax Paid | 216.1 | 329.18 | 327.89 | 275.83 | 190.82 |
Levered Free Cash Flow | 838.88 | 415.3 | 515.94 | 517.13 | 411.66 |
Unlevered Free Cash Flow | 844.54 | 422.7 | 523.9 | 515.32 | 412.68 |
Change in Working Capital | 240.26 | -350.83 | -308.82 | 31.91 | 329.85 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.