Shri Bajrang Alliance Limited (BOM:526981)
India · Delayed Price · Currency is INR 166.20
+0.25 (0.15%)
At close: Feb 12, 2026
Shri Bajrang Alliance Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,041 | 3,984 | 5,699 | 5,237 | 1,707 | 2,137 |
Other Revenue | -0 | -0 | 0.1 | 2 | 15.29 | 0.51 |
| 3,041 | 3,984 | 5,699 | 5,239 | 1,722 | 2,138 | |
Revenue Growth (YoY) | -44.14% | -30.10% | 8.78% | 204.20% | -19.43% | 22.47% |
Cost of Revenue | 2,427 | 3,304 | 4,986 | 4,190 | 1,223 | 1,763 |
Gross Profit | 614.11 | 679.28 | 713.13 | 1,050 | 499.54 | 375.01 |
Selling, General & Admin | 173.65 | 190.16 | 141.58 | 126 | 129.1 | 105.77 |
Other Operating Expenses | 375.73 | 426.73 | 500.21 | 804.8 | 262.7 | 178.87 |
Operating Expenses | 582.18 | 648.95 | 672.3 | 958.64 | 417.82 | 305.44 |
Operating Income | 31.93 | 30.33 | 40.83 | 91.21 | 81.72 | 69.57 |
Interest Expense | -11.38 | -2.23 | -7.49 | -22.28 | -22.14 | -43.89 |
Interest & Investment Income | 3.12 | 3.12 | 1.54 | 1.58 | 0.86 | 1.88 |
Earnings From Equity Investments | 346.32 | 305.68 | 387.08 | 285.24 | 682.72 | 286.04 |
Currency Exchange Gain (Loss) | 1.95 | 1.95 | 1.4 | 0.69 | 0.08 | 0.03 |
Other Non Operating Income (Expenses) | -7.3 | -7.3 | 2.69 | -0.22 | -4.18 | -0.02 |
EBT Excluding Unusual Items | 364.64 | 331.55 | 426.05 | 356.21 | 739.06 | 313.6 |
Gain (Loss) on Sale of Assets | -0.44 | -0.44 | 0 | - | - | 1.17 |
Other Unusual Items | - | - | - | - | 12.26 | - |
Pretax Income | 364.2 | 331.11 | 426.06 | 356.21 | 751.32 | 314.77 |
Income Tax Expense | 2.35 | 5.13 | 17.43 | 14.5 | 30.63 | 6.9 |
Net Income | 361.85 | 325.98 | 408.63 | 341.71 | 720.68 | 307.87 |
Net Income to Common | 361.85 | 325.98 | 408.63 | 341.71 | 720.68 | 307.87 |
Net Income Growth | 2.39% | -20.23% | 19.58% | -52.59% | 134.09% | 120.14% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
EPS (Basic) | 40.21 | 36.22 | 45.40 | 37.97 | 80.08 | 34.21 |
EPS (Diluted) | 40.21 | 36.22 | 45.40 | 37.97 | 80.08 | 34.21 |
EPS Growth | 2.42% | -20.22% | 19.57% | -52.59% | 134.09% | 120.14% |
Free Cash Flow | - | -276.02 | -62.59 | -25.36 | 186.69 | -53.92 |
Free Cash Flow Per Share | - | -30.67 | -6.95 | -2.82 | 20.74 | -5.99 |
Gross Margin | 20.19% | 17.05% | 12.51% | 20.04% | 29.00% | 17.54% |
Operating Margin | 1.05% | 0.76% | 0.72% | 1.74% | 4.75% | 3.25% |
Profit Margin | 11.90% | 8.18% | 7.17% | 6.52% | 41.84% | 14.40% |
Free Cash Flow Margin | - | -6.93% | -1.10% | -0.48% | 10.84% | -2.52% |
EBITDA | 65.18 | 62.4 | 71.34 | 119.06 | 107.74 | 90.37 |
EBITDA Margin | 2.14% | 1.57% | 1.25% | 2.27% | 6.25% | 4.23% |
D&A For EBITDA | 33.25 | 32.08 | 30.51 | 27.85 | 26.01 | 20.8 |
EBIT | 31.93 | 30.33 | 40.83 | 91.21 | 81.72 | 69.57 |
EBIT Margin | 1.05% | 0.76% | 0.72% | 1.74% | 4.75% | 3.25% |
Effective Tax Rate | 0.65% | 1.55% | 4.09% | 4.07% | 4.08% | 2.19% |
Revenue as Reported | 3,067 | 4,012 | 5,743 | 5,252 | 1,727 | 2,141 |
Advertising Expenses | - | 27.28 | 16.66 | 3.33 | 18.67 | 24.95 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.