Shri Bajrang Alliance Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Cash & Equivalents	-	0.69	14.08	1.67	3.77	1.63	Upgrade
Short-Term Investments	-	1.11	1.05	-	-	-	Upgrade
Cash & Short-Term Investments	1.81	1.81	15.12	1.67	3.77	1.63	Upgrade
Cash Growth	-88.06%	-88.06%	803.88%	-55.58%	131.04%	14.39%	Upgrade
Accounts Receivable	-	214.4	504.21	599.13	188.01	246.71	Upgrade
Other Receivables	-	2.49	23.36	6.23	7.41	63.01	Upgrade
Receivables	-	216.89	527.57	605.36	195.42	309.72	Upgrade
Inventory	-	819.35	503.6	408.66	245.9	320.24	Upgrade
Prepaid Expenses	-	3.52	2	2.68	3.48	2.02	Upgrade
Other Current Assets	-	178.95	88.56	37.99	26.42	43.62	Upgrade
Total Current Assets	-	1,221	1,137	1,056	474.99	677.23	Upgrade
Property, Plant & Equipment	-	411.43	407.36	375.55	408.96	415.48	Upgrade
Long-Term Investments	-	3,034	2,594	2,286	1,866	1,147	Upgrade
Other Intangible Assets	-	9.49	9.49	9.49	9.49	9.49	Upgrade
Other Long-Term Assets	-	13.42	10.54	39.17	6.6	7.14	Upgrade
Total Assets	-	4,689	4,158	3,766	2,766	2,256	Upgrade
Accounts Payable	-	279.23	29.29	182.1	16.12	112.19	Upgrade
Accrued Expenses	-	21.66	33.45	22.2	42.98	12.52	Upgrade
Short-Term Debt	-	173.58	594.55	446.41	207.83	342.95	Upgrade
Current Portion of Long-Term Debt	-	652.41	-	37.28	37.28	37.28	Upgrade
Current Income Taxes Payable	-	-	-	1.34	-	-	Upgrade
Other Current Liabilities	-	10.68	449.88	307.13	8.13	9.7	Upgrade
Total Current Liabilities	-	1,138	1,107	996.47	312.35	514.64	Upgrade
Long-Term Debt	-	150	-	57.92	169.73	201.17	Upgrade
Pension & Post-Retirement Benefits	-	8.39	5.95	5.26	4.45	2.9	Upgrade
Long-Term Deferred Tax Liabilities	-	35.24	37.93	33.28	25.17	4.89	Upgrade
Other Long-Term Liabilities	-	-0	0	80	-	-	Upgrade
Total Liabilities	-	1,331	1,151	1,173	511.7	723.6	Upgrade
Common Stock	-	90	90	90	90	90	Upgrade
Additional Paid-In Capital	-	248.18	45.17	45.17	45.17	45.17	Upgrade
Retained Earnings	-	2,921	2,596	2,188	1,846	1,125	Upgrade
Comprehensive Income & Other	-	98.48	275.98	270.51	273.16	272.22	Upgrade
Shareholders' Equity	3,358	3,358	3,007	2,593	2,254	1,533	Upgrade
Total Liabilities & Equity	-	4,689	4,158	3,766	2,766	2,256	Upgrade
Total Debt	975.99	975.99	594.55	541.62	414.85	581.4	Upgrade
Net Cash (Debt)	-974.18	-974.18	-579.43	-539.94	-411.08	-579.77	Upgrade
Net Cash Per Share	-108.25	-108.24	-64.38	-59.99	-45.68	-64.42	Upgrade
Filing Date Shares Outstanding	9	9	9	9	9	9	Upgrade
Total Common Shares Outstanding	9	9	9	9	9	9	Upgrade
Working Capital	-	82.96	29.67	59.89	162.63	162.59	Upgrade
Book Value Per Share	373.13	373.13	334.07	288.14	250.47	170.28	Upgrade
Tangible Book Value	3,349	3,349	2,997	2,584	2,245	1,523	Upgrade
Tangible Book Value Per Share	372.07	372.07	333.02	287.08	249.41	169.23	Upgrade
Land	-	39.22	39.22	7.75	39.22	39.22	Upgrade
Buildings	-	111.28	110.39	106.35	105.74	105.02	Upgrade
Machinery	-	405.76	369.91	343.5	319.16	296.49	Upgrade
Construction In Progress	-	-	0.96	0.96	-	3.91	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.