Titan Securities Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	104.74	100.69	137.17	159.83	102.62
Depreciation & Amortization	0.01	0.44	0.93	1.08	0.88
Loss (Gain) From Sale of Assets	-0.29	-1.49	-	-	-5.84
Other Operating Activities	-93.33	-89.7	-133.3	-142.28	-101.88
Change in Inventory	10.28	-12.37	13.42	-10.86	-45.52
Change in Accounts Payable	-	-	0.06	-0.14	-1.46
Change in Other Net Operating Assets	-0.04	2.89	7.35	4.37	18.09
Operating Cash Flow	21.37	0.47	25.62	12	-33.12
Operating Cash Flow Growth	4495.70%	-98.19%	113.62%	-	-
Sale of Property, Plant & Equipment	0.31	2.88	-	0.53	0.04
Sale (Purchase) of Real Estate	-	-	-	-	53.05
Investment in Securities	-34.03	-18.76	-8.53	-43.31	-30.68
Investing Cash Flow	-33.72	4.04	1.51	-36.87	39.36
Long-Term Debt Issued	-	-	-	28.94	-
Long-Term Debt Repaid	-	-	-28.94	-	-
Net Debt Issued (Repaid)	-	-	-28.94	28.94	-
Other Financing Activities	-0.05	-0.01	-0.17	-0.26	-0.02
Financing Cash Flow	-0.05	-0.01	-29.11	28.68	-0.02
Net Cash Flow	-12.4	4.49	-1.98	3.8	6.22
Free Cash Flow	21.37	0.47	25.62	12	-33.12
Free Cash Flow Growth	4495.70%	-98.19%	113.62%	-	-
Free Cash Flow Margin	20.50%	0.66%	75.06%	17.00%	-7.01%
Free Cash Flow Per Share	0.85	0.02	1.02	0.48	-1.32
Cash Interest Paid	0.05	0.01	0.17	0.26	0.02
Cash Income Tax Paid	3.72	2.87	2.39	5.58	2.34
Levered Free Cash Flow	9.18	26.67	16.49	25.68	23.77
Unlevered Free Cash Flow	9.21	26.67	16.6	25.84	23.8
Change in Working Capital	10.24	-9.48	20.83	-6.64	-28.9

Source: S&P Global Market Intelligence. Standard template. Financial Sources.