Real Eco-Energy Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	45.88	33.47	3.07	67.78	-	-
Other Revenue	-	-	2.74	-	-	-
Revenue	45.88	33.47	5.81	67.78	-	-
Revenue Growth (YoY)	1573.27%	475.75%	-91.42%	-	-	-
Cost of Revenue	31.96	24.87	3.01	66.45	-	-
Gross Profit	13.92	8.61	2.8	1.33	-	-
Selling, General & Admin	0.05	-	0.09	0.22	0.25	0.18
Other Operating Expenses	1.26	1.34	0.75	0.87	1.4	0.95
Operating Expenses	1.33	1.36	0.87	1.12	1.85	1.55
Operating Income	12.59	7.24	1.94	0.2	-1.85	-1.55
Interest Expense	-	-	-	-0	-0	-0
Other Non Operating Income (Expenses)	-	-	-0	-0.01	-0.01	-0
EBT Excluding Unusual Items	12.59	7.24	1.94	0.2	-1.86	-1.55
Pretax Income	12.59	7.24	1.94	0.2	-1.86	-1.55
Income Tax Expense	0.07	0.07	0.08	0.04	6.51	-4.67
Net Income	12.52	7.17	1.86	0.16	-8.38	3.12
Net Income to Common	12.52	7.17	1.86	0.16	-8.38	3.12
Net Income Growth	712.72%	286.06%	1068.55%	-	-	-
Shares Outstanding (Basic)	168	100	20	100	100	100
Shares Outstanding (Diluted)	168	100	20	100	100	100
Shares Change (YoY)	73.96%	400.00%	-80.00%	-	-	-
EPS (Basic)	0.07	0.07	0.09	0.00	-0.08	0.03
EPS (Diluted)	0.07	0.07	0.09	0.00	-0.08	0.03
EPS Growth	378.77%	-22.22%	5560.38%	-	-	-
Free Cash Flow	-	6.14	-0.68	0.39	-0.55	-1.17
Free Cash Flow Per Share	-	0.06	-0.03	0.00	-0.01	-0.01
Gross Margin	30.34%	25.71%	48.19%	1.96%	-	-
Operating Margin	27.45%	21.64%	33.32%	0.30%	-	-
Profit Margin	27.30%	21.43%	31.96%	0.24%	-	-
Free Cash Flow Margin	-	18.35%	-11.71%	0.57%	-	-
EBITDA	12.61	7.27	1.97	0.24	-1.65	-1.13
EBITDA Margin	27.49%	21.70%	33.80%	0.36%	-	-
D&A For EBITDA	0.02	0.02	0.03	0.04	0.2	0.42
EBIT	12.59	7.24	1.94	0.2	-1.85	-1.55
EBIT Margin	27.45%	21.64%	33.32%	0.30%	-	-
Effective Tax Rate	0.56%	0.97%	4.03%	18.88%	-	-
Revenue as Reported	45.88	33.47	5.81	67.78	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.