Nile Limited (BOM:530129)
India · Delayed Price · Currency is INR 1,761.15
-34.05 (-1.90%)
At close: Feb 12, 2026
Nile Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 10,007 | 9,196 | 8,376 | 8,063 | 7,025 | 5,364 | |
Revenue Growth (YoY) | 10.73% | 9.79% | 3.88% | 14.78% | 30.96% | -9.49% |
Cost of Revenue | 7,714 | 7,141 | 6,540 | 6,300 | 5,390 | 4,334 |
Gross Profit | 2,293 | 2,055 | 1,836 | 1,764 | 1,635 | 1,030 |
Selling, General & Admin | 187.84 | 144.89 | 122.57 | 103.08 | 96.82 | 85.24 |
Other Operating Expenses | 1,342 | 1,347 | 1,252 | 1,303 | 1,142 | 697.56 |
Operating Expenses | 1,568 | 1,531 | 1,404 | 1,433 | 1,275 | 818.02 |
Operating Income | 725.37 | 524.45 | 431.49 | 330.43 | 359.85 | 212.41 |
Interest Expense | -19.31 | -19.41 | -8.06 | -24.81 | -35.74 | -22.25 |
Interest & Investment Income | 0.39 | 0.39 | 1.23 | 0.86 | 1.24 | 2.17 |
Currency Exchange Gain (Loss) | 0.1 | 0.1 | 0.04 | -0.19 | 0.14 | - |
Other Non Operating Income (Expenses) | 0.56 | -2.11 | -3.04 | -2.97 | -3.04 | -4.93 |
EBT Excluding Unusual Items | 707.12 | 503.44 | 421.66 | 303.32 | 322.45 | 187.39 |
Gain (Loss) on Sale of Investments | 0.75 | 0.75 | 0.67 | 0.57 | 0.01 | 0.2 |
Gain (Loss) on Sale of Assets | -0.71 | -0.71 | 0.23 | 0.42 | 0.44 | 0.03 |
Pretax Income | 707.16 | 503.49 | 422.56 | 304.31 | 322.9 | 187.62 |
Income Tax Expense | 195.52 | 140.05 | 111.01 | 78.65 | 84.46 | 49.9 |
Net Income | 512.45 | 363.43 | 311.55 | 225.66 | 238.44 | 137.72 |
Net Income to Common | 512.45 | 363.43 | 311.55 | 225.66 | 238.44 | 137.72 |
Net Income Growth | 56.71% | 16.65% | 38.06% | -5.36% | 73.13% | 25.98% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
EPS (Basic) | 168.90 | 121.07 | 103.78 | 75.17 | 79.43 | 45.88 |
EPS (Diluted) | 168.90 | 121.07 | 103.78 | 75.17 | 79.43 | 45.88 |
EPS Growth | 55.05% | 16.65% | 38.06% | -5.36% | 73.13% | 25.98% |
Free Cash Flow | - | -151.92 | 63.36 | 456.94 | 69.67 | 67.07 |
Free Cash Flow Per Share | - | -50.61 | 21.11 | 152.22 | 23.21 | 22.34 |
Dividend Per Share | 5.000 | 4.000 | 3.000 | 2.000 | 1.000 | 1.000 |
Dividend Growth | 25.00% | 33.33% | 50.00% | 100.00% | - | - |
Gross Margin | 22.92% | 22.35% | 21.92% | 21.87% | 23.27% | 19.21% |
Operating Margin | 7.25% | 5.70% | 5.15% | 4.10% | 5.12% | 3.96% |
Profit Margin | 5.12% | 3.95% | 3.72% | 2.80% | 3.39% | 2.57% |
Free Cash Flow Margin | - | -1.65% | 0.76% | 5.67% | 0.99% | 1.25% |
EBITDA | 768 | 560.09 | 457.79 | 355.05 | 393.05 | 247.63 |
EBITDA Margin | 7.67% | 6.09% | 5.46% | 4.40% | 5.59% | 4.62% |
D&A For EBITDA | 42.63 | 35.63 | 26.29 | 24.62 | 33.2 | 35.22 |
EBIT | 725.37 | 524.45 | 431.49 | 330.43 | 359.85 | 212.41 |
EBIT Margin | 7.25% | 5.70% | 5.15% | 4.10% | 5.12% | 3.96% |
Effective Tax Rate | 27.65% | 27.82% | 26.27% | 25.85% | 26.16% | 26.60% |
Revenue as Reported | 10,011 | 9,197 | 8,378 | 8,065 | 7,026 | 5,366 |
Advertising Expenses | - | 0.58 | 0.68 | 0.62 | 0.37 | 0.48 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.