Udaipur Cement Works Limited (BOM:530131)
India
· Delayed Price · Currency is INR 27.13
-0.48 (-1.74%)
At close: May 9, 2025
Udaipur Cement Works Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 13,366 | 11,636 | 10,310 | 8,760 | 7,351 | 6,858 | Upgrade
|
| Revenue Growth (YoY) | 20.43% | 12.86% | 17.69% | 19.16% | 7.19% | 18.38% | Upgrade
|
| Cost of Revenue | 8,583 | 7,745 | 7,397 | 5,648 | 4,538 | 4,428 | Upgrade
|
| Gross Profit | 4,783 | 3,891 | 2,912 | 3,112 | 2,813 | 2,430 | Upgrade
|
| Selling, General & Admin | 2,128 | 1,274 | 993.7 | 1,069 | 810.9 | 713.9 | Upgrade
|
| Other Operating Expenses | 810 | 775 | 600.6 | 575.3 | 534.3 | 486.1 | Upgrade
|
| Operating Expenses | 3,878 | 2,561 | 1,945 | 1,977 | 1,660 | 1,518 | Upgrade
|
| Operating Income | 905.3 | 1,331 | 967.5 | 1,136 | 1,153 | 911.5 | Upgrade
|
| Interest Expense | -1,095 | -673 | -474.6 | -498.9 | -518.7 | -645.4 | Upgrade
|
| Interest & Investment Income | 88.6 | 88.6 | 4.6 | 8 | 8 | 4.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.2 | 1.6 | 2.2 | 0.8 | -15 | 0.2 | Upgrade
|
| EBT Excluding Unusual Items | -78.3 | 747.7 | 499.7 | 645.4 | 627.2 | 270.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11.2 | 11.2 | 5.1 | 38.7 | 13.5 | 2.2 | Upgrade
|
| Other Unusual Items | - | 88.9 | - | -36 | -69.3 | - | Upgrade
|
| Pretax Income | -67.1 | 847.8 | 504.8 | 648.1 | 571.4 | 273.1 | Upgrade
|
| Income Tax Expense | -17.6 | 233.7 | 146.2 | 161.5 | 21.4 | 117.9 | Upgrade
|
| Net Income | -49.5 | 614.1 | 358.6 | 486.6 | 550 | 155.2 | Upgrade
|
| Net Income to Common | -49.5 | 614.1 | 358.6 | 486.6 | 550 | 155.2 | Upgrade
|
| Net Income Growth | - | 71.25% | -26.30% | -11.53% | 254.38% | - | Upgrade
|
| Shares Outstanding (Basic) | 561 | 490 | 311 | 311 | 311 | 311 | Upgrade
|
| Shares Outstanding (Diluted) | 561 | 490 | 311 | 311 | 311 | 311 | Upgrade
|
| Shares Change (YoY) | 30.85% | 57.43% | - | - | - | 0.56% | Upgrade
|
| EPS (Basic) | -0.09 | 1.25 | 1.15 | 1.56 | 1.77 | 0.50 | Upgrade
|
| EPS (Diluted) | -0.09 | 1.25 | 1.15 | 1.56 | 1.77 | 0.50 | Upgrade
|
| EPS Growth | - | 8.70% | -26.28% | -11.67% | 254.38% | - | Upgrade
|
| Free Cash Flow | - | -4,575 | -4,899 | -1,111 | 1,386 | 1,029 | Upgrade
|
| Free Cash Flow Per Share | - | -9.33 | -15.73 | -3.57 | 4.45 | 3.31 | Upgrade
|
| Gross Margin | 35.79% | 33.44% | 28.25% | 35.53% | 38.27% | 35.43% | Upgrade
|
| Operating Margin | 6.77% | 11.43% | 9.38% | 12.96% | 15.68% | 13.29% | Upgrade
|
| Profit Margin | -0.37% | 5.28% | 3.48% | 5.56% | 7.48% | 2.26% | Upgrade
|
| Free Cash Flow Margin | - | -39.31% | -47.52% | -12.68% | 18.85% | 15.01% | Upgrade
|
| EBITDA | 1,547 | 1,856 | 1,338 | 1,487 | 1,487 | 1,249 | Upgrade
|
| EBITDA Margin | 11.57% | 15.95% | 12.97% | 16.97% | 20.23% | 18.21% | Upgrade
|
| D&A For EBITDA | 641.43 | 525.1 | 370 | 351.4 | 333.9 | 337.4 | Upgrade
|
| EBIT | 905.3 | 1,331 | 967.5 | 1,136 | 1,153 | 911.5 | Upgrade
|
| EBIT Margin | 6.77% | 11.43% | 9.38% | 12.96% | 15.68% | 13.29% | Upgrade
|
| Effective Tax Rate | - | 27.57% | 28.96% | 24.92% | 3.74% | 43.17% | Upgrade
|
| Revenue as Reported | 13,496 | 11,744 | 10,323 | 8,811 | 7,377 | 6,869 | Upgrade
|
| Advertising Expenses | - | 98.2 | 75.7 | 102 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.