Optiemus Infracom Limited (BOM:530135)
India · Delayed Price · Currency is INR 426.75
-3.75 (-0.87%)
At close: Feb 12, 2026
Optiemus Infracom Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 17,744 | 18,900 | 15,277 | 11,739 | 4,716 | 1,815 |
Other Revenue | 0.9 | 0.9 | 1.68 | 5.28 | - | - |
| 17,745 | 18,901 | 15,279 | 11,744 | 4,716 | 1,815 | |
Revenue Growth (YoY) | -8.59% | 23.71% | 30.10% | 149.01% | 159.85% | -46.15% |
Cost of Revenue | 15,340 | 16,577 | 12,946 | 10,441 | 4,485 | 1,672 |
Gross Profit | 2,404 | 2,324 | 2,333 | 1,303 | 231.73 | 142.8 |
Selling, General & Admin | 582.52 | 631.2 | 717.8 | 422.38 | 115.1 | 65.4 |
Other Operating Expenses | 543.4 | 503.5 | 418.51 | 603.46 | 300.06 | 1,016 |
Operating Expenses | 1,372 | 1,387 | 1,707 | 1,156 | 478.24 | 1,127 |
Operating Income | 1,032 | 936.89 | 626.31 | 147.33 | -246.51 | -984.23 |
Interest Expense | -251.02 | -294.76 | -66.51 | -8.98 | -12.9 | -8.24 |
Interest & Investment Income | 39.39 | 39.39 | 5.13 | 150.24 | 90.34 | 25.56 |
Earnings From Equity Investments | 9.11 | 33.36 | 45.67 | -69.17 | -8.91 | 80.76 |
Currency Exchange Gain (Loss) | -23.53 | -23.53 | 59.55 | 19.46 | -5.85 | 11.99 |
Other Non Operating Income (Expenses) | 23.02 | 50.85 | 86.29 | 42.26 | -32.97 | -18.15 |
EBT Excluding Unusual Items | 829.28 | 742.2 | 756.44 | 281.15 | -216.79 | -892.31 |
Gain (Loss) on Sale of Investments | 0.44 | 0.44 | -0.12 | 0.01 | -0.09 | -0.5 |
Gain (Loss) on Sale of Assets | 1.88 | 1.88 | 0.33 | 1.04 | - | 554.21 |
Asset Writedown | -22.55 | -22.55 | - | - | - | - |
Other Unusual Items | 44.8 | 44.8 | 4.22 | 249.07 | 263.8 | 350.98 |
Pretax Income | 853.86 | 766.77 | 760.87 | 531.27 | 46.93 | 12.38 |
Income Tax Expense | 166.14 | 133.47 | 193.27 | 112.59 | 56.15 | 24.42 |
Earnings From Continuing Operations | 687.71 | 633.3 | 567.6 | 418.68 | -9.22 | -12.04 |
Earnings From Discontinued Operations | - | - | - | - | - | 957.8 |
Net Income to Company | 687.71 | 633.3 | 567.6 | 418.68 | -9.22 | 945.76 |
Net Income | 687.71 | 633.3 | 567.6 | 418.68 | -9.22 | 945.76 |
Net Income to Common | 687.71 | 633.3 | 567.6 | 418.68 | -9.22 | 945.76 |
Net Income Growth | 1.37% | 11.58% | 35.57% | - | - | - |
Shares Outstanding (Basic) | 87 | 86 | 86 | 86 | 86 | 86 |
Shares Outstanding (Diluted) | 88 | 86 | 86 | 86 | 86 | 86 |
Shares Change (YoY) | 3.14% | 0.73% | -0.13% | 0.18% | - | 0.02% |
EPS (Basic) | 7.91 | 7.36 | 6.61 | 4.88 | -0.11 | 11.02 |
EPS (Diluted) | 7.78 | 7.32 | 6.61 | 4.87 | -0.11 | 11.02 |
EPS Growth | -1.71% | 10.77% | 35.75% | - | - | - |
Free Cash Flow | -1,407 | -514.74 | -214.61 | -353.83 | -147.37 | -571.12 |
Free Cash Flow Per Share | -15.92 | -5.95 | -2.50 | -4.12 | -1.72 | -6.66 |
Dividend Per Share | - | - | - | 1.500 | - | - |
Gross Margin | 13.55% | 12.30% | 15.27% | 11.09% | 4.91% | 7.87% |
Operating Margin | 5.82% | 4.96% | 4.10% | 1.26% | -5.23% | -54.23% |
Profit Margin | 3.88% | 3.35% | 3.72% | 3.56% | -0.19% | 52.11% |
Free Cash Flow Margin | -7.93% | -2.72% | -1.41% | -3.01% | -3.13% | -31.47% |
EBITDA | 1,187 | 1,088 | 731.19 | 214.67 | -183.56 | -939.33 |
EBITDA Margin | 6.69% | 5.76% | 4.79% | 1.83% | -3.89% | -51.75% |
D&A For EBITDA | 154.66 | 150.99 | 104.88 | 67.33 | 62.95 | 44.9 |
EBIT | 1,032 | 936.89 | 626.31 | 147.33 | -246.51 | -984.23 |
EBIT Margin | 5.82% | 4.96% | 4.10% | 1.25% | -5.23% | -54.23% |
Effective Tax Rate | 19.46% | 17.41% | 25.40% | 21.19% | 119.64% | 197.29% |
Revenue as Reported | 17,889 | 19,073 | 15,461 | 12,279 | 5,075 | 2,836 |
Advertising Expenses | - | 0.16 | - | 1.55 | 1.05 | 0.85 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.