Kisan Mouldings Limited (BOM:530145)
India · Delayed Price · Currency is INR 28.88
+0.66 (2.34%)
At close: Feb 12, 2026
Kisan Mouldings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,528 | 2,734 | 2,680 | 2,730 | 3,072 | 2,099 |
Other Revenue | 1.05 | 1.05 | 4.19 | 3.14 | 3.12 | 11.26 |
| 2,529 | 2,735 | 2,684 | 2,733 | 3,075 | 2,110 | |
Revenue Growth (YoY) | 1.19% | 1.88% | -1.79% | -11.11% | 45.72% | -14.90% |
Cost of Revenue | 1,780 | 1,853 | 2,203 | 2,370 | 2,989 | 1,603 |
Gross Profit | 749.4 | 882 | 481.5 | 362.85 | 85.65 | 507.22 |
Selling, General & Admin | 293.99 | 301.26 | 288.56 | 114.35 | 138.11 | 115.39 |
Other Operating Expenses | 439.73 | 474.49 | 415.94 | 449.52 | 435.51 | 463.51 |
Operating Expenses | 789.17 | 833.79 | 779.92 | 643.92 | 661.92 | 684.62 |
Operating Income | -39.77 | 48.22 | -298.42 | -281.08 | -576.27 | -177.4 |
Interest Expense | -28.19 | -17.98 | -17.98 | -273.23 | -295.63 | -295.53 |
Interest & Investment Income | 1.75 | 1.75 | 0.68 | 0.13 | 0.43 | 2.41 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.06 | 0.19 |
Other Non Operating Income (Expenses) | 28.7 | 0.57 | 2.35 | -0.77 | -2.51 | -6.14 |
EBT Excluding Unusual Items | -37.51 | 32.55 | -313.36 | -554.95 | -873.92 | -476.47 |
Gain (Loss) on Sale of Assets | 0.89 | 0.89 | 10.34 | 0.53 | 2 | -2.09 |
Other Unusual Items | 0.48 | 0.48 | 884.65 | 9.36 | 21.06 | - |
Pretax Income | -36.14 | 33.92 | 581.63 | -545.06 | -850.86 | -478.56 |
Income Tax Expense | - | - | - | - | - | -6.63 |
Net Income | -36.14 | 33.92 | 581.63 | -545.06 | -850.86 | -471.93 |
Net Income to Common | -36.14 | 33.92 | 581.63 | -545.06 | -850.86 | -471.93 |
Net Income Growth | - | -94.17% | - | - | - | - |
Shares Outstanding (Basic) | 120 | 119 | 35 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 120 | 119 | 35 | 34 | 34 | 34 |
Shares Change (YoY) | 19.25% | 238.74% | 4.14% | - | - | - |
EPS (Basic) | -0.30 | 0.28 | 16.49 | -16.10 | -25.13 | -13.94 |
EPS (Diluted) | -0.31 | 0.28 | 16.49 | -16.10 | -25.13 | -13.94 |
EPS Growth | - | -98.30% | - | - | - | - |
Free Cash Flow | - | -528.3 | 26.94 | 106.14 | 306.48 | 43.14 |
Free Cash Flow Per Share | - | -4.42 | 0.76 | 3.13 | 9.05 | 1.27 |
Gross Margin | 29.63% | 32.25% | 17.94% | 13.28% | 2.79% | 24.04% |
Operating Margin | -1.57% | 1.76% | -11.12% | -10.28% | -18.74% | -8.41% |
Profit Margin | -1.43% | 1.24% | 21.67% | -19.94% | -27.67% | -22.37% |
Free Cash Flow Margin | - | -19.32% | 1.00% | 3.88% | 9.97% | 2.04% |
EBITDA | 7.3 | 107.43 | -223 | -201.02 | -487.97 | -71.69 |
EBITDA Margin | 0.29% | 3.93% | -8.31% | -7.36% | -15.87% | -3.40% |
D&A For EBITDA | 47.07 | 59.22 | 75.42 | 80.06 | 88.3 | 105.71 |
EBIT | -39.77 | 48.22 | -298.42 | -281.08 | -576.27 | -177.4 |
EBIT Margin | -1.57% | 1.76% | -11.12% | -10.28% | -18.74% | -8.41% |
Revenue as Reported | 2,561 | 2,738 | 2,736 | 2,755 | 3,109 | 2,120 |
Advertising Expenses | - | 9.74 | 5.14 | 2.84 | 5.92 | 10.17 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.