Moongipa Capital Finance Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	13.77	17.45	-15.2	24.46	4.16
Depreciation & Amortization	0.49	0.62	0.82	0.69	0.21
Loss (Gain) From Sale of Investments	-3.44	-6.8	-11.68	-4.64	-9.37
Asset Writedown & Restructuring Costs	-10.38	-6.04	26.08	-29.84	-
Change in Income Taxes	-	0.14	0.05	-0.1	-
Change in Other Net Operating Assets	-152.01	-1.69	2.49	-0.2	5.85
Other Operating Activities	2.3	0.54	-8.15	5.2	3.51
Operating Cash Flow	-176.42	-19.75	-13.89	-4.46	4.36
Operating Cash Flow Growth	-	-	-	-	-57.81%
Capital Expenditures	-0.05	-0.1	-	-3.35	-
Sale of Property, Plant & Equipment	-	-	0	0.08	0
Investment in Securities	-47.14	20.76	10.98	6.96	-0.74
Other Investing Activities	2.95	0.82	0.87	0.55	0.61
Investing Cash Flow	-44.24	21.49	11.85	4.24	-0.13
Long-Term Debt Issued	70.07	-	1.19	-	-
Total Debt Issued	70.07	-	1.19	-	-
Long-Term Debt Repaid	-	-1.19	-	-	-3.11
Net Debt Issued (Repaid)	70.07	-1.19	1.19	-	-3.11
Issuance of Common Stock	152.74	-	-	-	-
Other Financing Activities	-2.73	-0.01	-0.07	-0.02	-0.1
Financing Cash Flow	220.08	-1.2	1.12	-0.02	-3.21
Net Cash Flow	-0.58	0.54	-0.92	-0.24	1.03
Free Cash Flow	-176.47	-19.85	-13.89	-7.81	4.36
Free Cash Flow Growth	-	-	-	-	-54.86%
Free Cash Flow Margin	-202.63%	-21.46%	-76.00%	-21.14%	34.71%
Free Cash Flow Per Share	-38.51	-6.50	-4.55	-2.56	1.43
Cash Interest Paid	0.76	0.01	0.07	0.02	0.1
Cash Income Tax Paid	2.86	0.69	-	-	-

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.