Kings Infra Ventures Limited (BOM:530215)
India · Delayed Price · Currency is INR 115.95
-4.95 (-4.09%)
At close: Mar 4, 2026
Kings Infra Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,461 | 1,238 | 904.12 | 608.9 | 398.12 | 379.85 | |
Revenue Growth (YoY) | 24.46% | 36.95% | 48.48% | 52.95% | 4.81% | 14.61% |
Cost of Revenue | 1,131 | 934.85 | 706.26 | 468.98 | 314.81 | 312.56 |
Gross Profit | 330.26 | 303.36 | 197.86 | 139.92 | 83.31 | 67.29 |
Selling, General & Admin | 18.56 | 20.48 | 12.44 | 10.77 | 9.73 | 8.25 |
Other Operating Expenses | 51.26 | 49.03 | 43.14 | 26.6 | 18.72 | 17.32 |
Operating Expenses | 86.54 | 82.07 | 60.03 | 40.13 | 34.82 | 28.71 |
Operating Income | 243.73 | 221.3 | 137.82 | 99.79 | 48.49 | 38.59 |
Interest Expense | -67.02 | -52.8 | -35.4 | -25.45 | -20.75 | -19.63 |
Interest & Investment Income | 0.79 | 0.79 | 0.26 | 0.09 | 0.41 | 0.6 |
Currency Exchange Gain (Loss) | 4.74 | 4.74 | 1.28 | 2.81 | 1.83 | 0.03 |
Other Non Operating Income (Expenses) | 3.97 | 0.6 | -0.53 | -0.08 | -0.06 | -0.28 |
EBT Excluding Unusual Items | 186.21 | 174.62 | 103.43 | 77.16 | 29.91 | 19.31 |
Gain (Loss) on Sale of Investments | 0.18 | 0.18 | 0.07 | 0.06 | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.19 | - | 10.41 | - |
Pretax Income | 186.39 | 174.8 | 103.68 | 77.23 | 40.32 | 19.31 |
Income Tax Expense | 51.98 | 45.76 | 28.09 | 20 | 10.73 | 5.03 |
Earnings From Continuing Operations | 134.41 | 129.04 | 75.6 | 57.22 | 29.6 | 14.28 |
Minority Interest in Earnings | 2.55 | 1.03 | 0.85 | - | - | - |
Net Income | 136.96 | 130.07 | 76.45 | 57.22 | 29.6 | 14.28 |
Net Income to Common | 136.96 | 130.07 | 76.45 | 57.22 | 29.6 | 14.28 |
Net Income Growth | 12.76% | 70.15% | 33.60% | 93.34% | 107.31% | 268.15% |
Shares Outstanding (Basic) | 25 | 25 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 25 | 25 | 24 | 24 | 24 | 24 |
Shares Change (YoY) | 0.99% | 3.23% | 0.96% | 0.00% | - | - |
EPS (Basic) | 5.54 | 5.31 | 3.22 | 2.43 | 1.26 | 0.61 |
EPS (Diluted) | 5.54 | 5.31 | 3.22 | 2.43 | 1.26 | 0.61 |
EPS Growth | 11.66% | 64.84% | 32.51% | 93.04% | 107.31% | 279.51% |
Free Cash Flow | - | -160.66 | -49.11 | -21.5 | 53.99 | -49.47 |
Free Cash Flow Per Share | - | -6.56 | -2.07 | -0.91 | 2.30 | -2.10 |
Gross Margin | 22.60% | 24.50% | 21.88% | 22.98% | 20.93% | 17.71% |
Operating Margin | 16.68% | 17.87% | 15.24% | 16.39% | 12.18% | 10.16% |
Profit Margin | 9.37% | 10.51% | 8.46% | 9.40% | 7.43% | 3.76% |
Free Cash Flow Margin | - | -12.97% | -5.43% | -3.53% | 13.56% | -13.02% |
EBITDA | 260.17 | 232.3 | 141.57 | 102.55 | 51.13 | 40.31 |
EBITDA Margin | 17.81% | 18.76% | 15.66% | 16.84% | 12.84% | 10.61% |
D&A For EBITDA | 16.44 | 11 | 3.75 | 2.76 | 2.64 | 1.73 |
EBIT | 243.73 | 221.3 | 137.82 | 99.79 | 48.49 | 38.59 |
EBIT Margin | 16.68% | 17.87% | 15.24% | 16.39% | 12.18% | 10.16% |
Effective Tax Rate | 27.89% | 26.18% | 27.09% | 25.90% | 26.60% | 26.05% |
Revenue as Reported | 1,472 | 1,245 | 905.96 | 612.41 | 411.24 | 380.64 |
Advertising Expenses | - | 1.03 | 0.75 | 0.99 | 0.5 | 0.03 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.