Kings Infra Ventures Limited (BOM:530215)
India
· Delayed Price · Currency is INR 138.30
-0.55 (-0.40%)
At close: Apr 24, 2025
Kings Infra Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 1,174 | 904.12 | 608.9 | 398.12 | 379.85 | 331.42 | Upgrade
|
| Revenue Growth (YoY) | 37.39% | 48.48% | 52.95% | 4.81% | 14.61% | -1.11% | Upgrade
|
| Cost of Revenue | 893.44 | 705.22 | 468.98 | 314.81 | 312.56 | 279.65 | Upgrade
|
| Gross Profit | 280.44 | 198.9 | 139.92 | 83.31 | 67.29 | 51.77 | Upgrade
|
| Selling, General & Admin | 16.34 | 10.62 | 10.77 | 9.73 | 8.25 | 12.87 | Upgrade
|
| Other Operating Expenses | 47.69 | 46.1 | 26.6 | 18.72 | 17.32 | 10.62 | Upgrade
|
| Operating Expenses | 73.9 | 61.17 | 40.13 | 34.82 | 28.71 | 26.22 | Upgrade
|
| Operating Income | 206.54 | 137.73 | 99.79 | 48.49 | 38.59 | 25.55 | Upgrade
|
| Interest Expense | -47.64 | -35.89 | -25.45 | -20.75 | -19.63 | -21.03 | Upgrade
|
| Interest & Investment Income | - | - | 0.09 | 0.41 | 0.6 | 0.46 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2.81 | 1.83 | 0.03 | 0.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.06 | 1.84 | -0.08 | -0.06 | -0.28 | 2.71 | Upgrade
|
| EBT Excluding Unusual Items | 161.96 | 103.68 | 77.16 | 29.91 | 19.31 | 8.57 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.06 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 10.41 | - | - | Upgrade
|
| Pretax Income | 161.96 | 103.68 | 77.23 | 40.32 | 19.31 | 8.57 | Upgrade
|
| Income Tax Expense | 41.31 | 28.09 | 20 | 10.73 | 5.03 | 4.69 | Upgrade
|
| Earnings From Continuing Operations | 120.66 | 75.6 | 57.22 | 29.6 | 14.28 | 3.88 | Upgrade
|
| Minority Interest in Earnings | 0.81 | 0.85 | - | - | - | - | Upgrade
|
| Net Income | 121.46 | 76.45 | 57.22 | 29.6 | 14.28 | 3.88 | Upgrade
|
| Net Income to Common | 121.46 | 76.45 | 57.22 | 29.6 | 14.28 | 3.88 | Upgrade
|
| Net Income Growth | 55.24% | 33.60% | 93.34% | 107.31% | 268.15% | -67.20% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | 4.39% | 0.97% | 0.00% | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 4.96 | 3.22 | 2.43 | 1.26 | 0.61 | 0.16 | Upgrade
|
| EPS (Diluted) | 4.96 | 3.22 | 2.43 | 1.26 | 0.61 | 0.16 | Upgrade
|
| EPS Growth | 48.88% | 32.51% | 93.04% | 107.31% | 279.51% | -68.00% | Upgrade
|
| Free Cash Flow | - | -49.11 | -21.5 | 53.99 | -49.47 | 14.64 | Upgrade
|
| Free Cash Flow Per Share | - | -2.07 | -0.91 | 2.30 | -2.10 | 0.62 | Upgrade
|
| Gross Margin | 23.89% | 22.00% | 22.98% | 20.93% | 17.71% | 15.62% | Upgrade
|
| Operating Margin | 17.59% | 15.23% | 16.39% | 12.18% | 10.16% | 7.71% | Upgrade
|
| Profit Margin | 10.35% | 8.46% | 9.40% | 7.43% | 3.76% | 1.17% | Upgrade
|
| Free Cash Flow Margin | - | -5.43% | -3.53% | 13.56% | -13.02% | 4.42% | Upgrade
|
| EBITDA | 212.27 | 142.19 | 102.55 | 51.13 | 40.31 | 26.05 | Upgrade
|
| EBITDA Margin | 18.08% | 15.73% | 16.84% | 12.84% | 10.61% | 7.86% | Upgrade
|
| D&A For EBITDA | 5.73 | 4.46 | 2.76 | 2.64 | 1.73 | 0.5 | Upgrade
|
| EBIT | 206.54 | 137.73 | 99.79 | 48.49 | 38.59 | 25.55 | Upgrade
|
| EBIT Margin | 17.59% | 15.23% | 16.39% | 12.18% | 10.16% | 7.71% | Upgrade
|
| Effective Tax Rate | 25.50% | 27.09% | 25.90% | 26.60% | 26.05% | 54.73% | Upgrade
|
| Revenue as Reported | 1,177 | 905.96 | 612.41 | 411.24 | 380.64 | 336.55 | Upgrade
|
| Advertising Expenses | - | - | 0.99 | 0.5 | 0.03 | 0.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.