Swojas Foods Limited (BOM:530217)

Swojas Foods Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	1,306	717.74	2.13	-	-	-
Other Revenue	-	-	-	1.8	1.76	1.86
Revenue	1,306	717.74	2.13	1.8	1.76	1.86
Revenue Growth (YoY)	1492.19%	33566.26%	18.77%	2.28%	-5.45%	-27.92%
Cost of Revenue	1,258	676.51	2.06	-	-	-
Gross Profit	48.6	41.23	0.07	1.8	1.76	1.86
Selling, General & Admin	1.73	1.22	0.36	0.35	0.35	0.38
Other Operating Expenses	5.61	2.69	0.93	1.35	0.53	0.93
Operating Expenses	7.35	3.92	1.29	1.7	0.89	1.32
Operating Income	41.26	37.31	-1.22	0.1	0.87	0.54
Interest Expense	-1.13	-0.9	-	-	-	-0
Interest & Investment Income	3.38	3.38	1.84	-	-	-
Other Non Operating Income (Expenses)	-0.36	-0	-	-0	-0	-
EBT Excluding Unusual Items	43.15	39.8	0.62	0.1	0.87	0.54
Pretax Income	43.15	39.8	0.62	0.1	0.87	0.54
Income Tax Expense	11.81	11.22	0.18	0.03	0.23	0.69
Net Income	31.35	28.58	0.44	0.07	0.64	-0.15
Net Income to Common	31.35	28.58	0.44	0.07	0.64	-0.15
Net Income Growth	812.62%	6420.37%	508.76%	-88.80%	-	-
Shares Outstanding (Basic)	31	31	31	31	31	31
Shares Outstanding (Diluted)	31	31	31	31	31	31
EPS (Basic)	1.00	0.92	0.01	0.00	0.02	-0.00
EPS (Diluted)	1.00	0.92	0.01	0.00	0.02	-0.00
EPS Growth	-	9100.00%	330.11%	-88.38%	-	-
Free Cash Flow	-12.92	-35.2	-0.25	0.65	0.33	-2.43
Free Cash Flow Per Share	-0.41	-1.14	-0.01	0.02	0.01	-0.08
Gross Margin	3.72%	5.75%	3.34%	100.00%	100.00%	100.00%
Operating Margin	3.16%	5.20%	-57.26%	5.46%	49.52%	29.14%
Profit Margin	2.40%	3.98%	20.56%	4.01%	36.64%	-7.96%
Free Cash Flow Margin	-0.99%	-4.91%	-11.79%	35.93%	18.97%	-130.81%
EBIT	41.26	37.31	-1.22	0.1	0.87	0.54
EBIT Margin	3.16%	5.20%	-57.26%	5.46%	49.52%	29.14%
Effective Tax Rate	27.36%	28.18%	29.00%	25.77%	25.92%	127.37%
Revenue as Reported	1,309	721.12	3.97	1.8	1.76	1.86
Advertising Expenses	-	0.08	0.04	0.04	0.04	0.07

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.