Bridge Securities Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	13.51	19.1	8	9.65	26.09	21.3
Other Revenue	0.67	0.67	-	0.01	0.59	0.03
Revenue	14.17	19.77	8	9.66	26.67	21.33
Revenue Growth (YoY)	-36.50%	147.03%	-17.14%	-63.79%	25.08%	35.54%
Cost of Revenue	0.07	0.07	-	8.53	15.99	7.85
Gross Profit	14.11	19.7	8	1.13	10.69	13.47
Selling, General & Admin	0.18	0.18	0.22	2.44	2.62	0.27
Other Operating Expenses	1.82	1.79	0.93	4.55	16.59	0.76
Operating Expenses	2.41	2.07	1.15	9.28	19.76	1.03
Operating Income	11.7	17.63	6.86	-8.15	-9.07	12.44
Interest Expense	-0.03	-	-0.01	-	-	-
Other Non Operating Income (Expenses)	0	0	-	0	-	-0
Pretax Income	11.68	17.63	6.85	-8.15	-9.07	12.44
Income Tax Expense	4.88	4.89	1.68	-1.33	-0.06	0
Net Income	6.8	12.74	5.17	-6.82	-9.01	12.44
Net Income to Common	6.8	12.74	5.17	-6.82	-9.01	12.44
Net Income Growth	-66.45%	146.72%	-	-	-	-
Shares Outstanding (Basic)	37	34	3	34	34	34
Shares Outstanding (Diluted)	37	34	3	34	34	34
Shares Change (YoY)	15.19%	899.86%	-90.02%	-0.03%	-0.06%	-0.01%
EPS (Basic)	0.18	0.38	1.54	-0.20	-0.27	0.37
EPS (Diluted)	0.18	0.38	1.54	-0.20	-0.27	0.37
EPS Growth	-70.87%	-75.33%	-	-	-	-
Free Cash Flow	-	-8.47	2.04	-1.44	-1.78	-0.07
Free Cash Flow Per Share	-	-0.25	0.61	-0.04	-0.05	-0.00
Gross Margin	99.54%	99.67%	100.00%	11.72%	40.06%	63.18%
Operating Margin	82.56%	89.20%	85.69%	-84.38%	-34.00%	58.35%
Profit Margin	47.97%	64.46%	64.54%	-70.62%	-33.77%	58.35%
Free Cash Flow Margin	-	-42.83%	25.53%	-14.87%	-6.66%	-0.33%
EBITDA	-	17.74	9.15	-5.86	-8.52	12.45
EBITDA Margin	-	89.73%	114.32%	-60.66%	-31.94%	58.36%
D&A For EBITDA	-	0.11	2.29	2.29	0.55	0
EBIT	11.7	17.63	6.86	-8.15	-9.07	12.44
EBIT Margin	82.56%	89.20%	85.69%	-84.38%	-34.00%	58.35%
Effective Tax Rate	41.76%	27.74%	24.59%	-	-	0.00%
Revenue as Reported	14.17	19.77	8	9.66	26.67	21.33

Source: S&P Global Market Intelligence. Standard template. Financial Sources.