Arigato Universe Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	268.14	71.39	17.05	3.35	3.5	3.78
Other Revenue	-0.15	-	-	-	0	-
Revenue	267.99	71.39	17.05	3.35	3.5	3.78
Revenue Growth (YoY)	2574.62%	318.63%	409.74%	-4.42%	-7.48%	14.23%
Cost of Revenue	223.28	66.1	16.97	3.3	3.33	3.6
Gross Profit	44.71	5.29	0.08	0.04	0.17	0.18
Selling, General & Admin	27.47	0.4	0.72	1.04	0.67	0.72
Other Operating Expenses	42.32	42.97	0.91	0.68	0.52	0.79
Operating Expenses	38.35	43.44	1.67	1.76	1.21	1.51
Operating Income	6.35	-38.15	-1.58	-1.72	-1.04	-1.33
Interest Expense	-4.2	-0.54	-	-0	-0.01	-0
Interest & Investment Income	5.65	5.65	4.38	2.28	2.91	3.12
Other Non Operating Income (Expenses)	4.49	-	0	-	-	-
EBT Excluding Unusual Items	12.29	-33.04	2.8	0.56	1.86	1.78
Pretax Income	12.29	-33.04	2.8	0.56	1.86	1.78
Income Tax Expense	2.23	0.01	0.44	0.1	0.84	0.18
Net Income	10.05	-33.06	2.37	0.46	1.03	1.6
Net Income to Common	10.05	-33.06	2.37	0.46	1.03	1.6
Net Income Growth	-	-	419.54%	-55.72%	-35.64%	1.25%
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	0.51%	-	-0.00%	0.00%	-0.00%	-
EPS (Basic)	1.65	-5.42	0.39	0.07	0.17	0.26
EPS (Diluted)	1.65	-5.42	0.39	0.07	0.17	0.26
EPS Growth	-	-	419.56%	-55.72%	-35.64%	1.25%
Free Cash Flow	-	-68.81	-7.34	-4.19	0.92	-4.51
Free Cash Flow Per Share	-	-11.29	-1.20	-0.69	0.15	-0.74
Gross Margin	16.68%	7.41%	0.49%	1.22%	4.74%	4.74%
Operating Margin	2.37%	-53.44%	-9.28%	-51.30%	-29.74%	-35.25%
Profit Margin	3.75%	-46.31%	13.87%	13.61%	29.37%	42.22%
Free Cash Flow Margin	-	-96.39%	-43.03%	-125.36%	26.37%	-119.34%
EBITDA	6.45	-38.08	-1.55	-1.68	-1.02	-1.32
EBITDA Margin	2.41%	-53.34%	-9.08%	-50.25%	-29.17%	-34.95%
D&A For EBITDA	0.1	0.07	0.03	0.04	0.02	0.01
EBIT	6.35	-38.15	-1.58	-1.72	-1.04	-1.33
EBIT Margin	2.37%	-53.44%	-9.28%	-51.30%	-29.74%	-35.25%
Effective Tax Rate	18.17%	-	15.63%	18.21%	44.82%	10.22%
Revenue as Reported	278.19	77.04	21.44	5.62	6.41	6.9
Advertising Expenses	-	-	-	0.04	0.04	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.