Asian Energy Services Limited (BOM:530355)
India · Delayed Price · Currency is INR 280.75
-1.40 (-0.50%)
At close: Feb 13, 2026
Asian Energy Services Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6,718 | 4,650 | 3,051 | 1,100 | 2,605 | 2,288 | |
Revenue Growth (YoY) | 82.40% | 52.44% | 177.45% | -57.79% | 13.85% | -16.24% |
Cost of Revenue | 4,727 | 3,074 | 2,114 | 724.21 | 1,451 | 1,422 |
Gross Profit | 1,991 | 1,576 | 936.89 | 375.3 | 1,153 | 865.7 |
Selling, General & Admin | 936.94 | 745.71 | 379.35 | 396.25 | 325.56 | 195.23 |
Other Operating Expenses | 225.21 | 166.68 | 135.16 | 165.9 | 159.53 | 115.65 |
Operating Expenses | 1,348 | 1,091 | 688.9 | 781.85 | 761.97 | 544.18 |
Operating Income | 642.97 | 484.72 | 247.98 | -406.55 | 391.35 | 321.52 |
Interest Expense | -65.1 | -14.9 | -11.79 | -10.06 | -4.38 | -3.64 |
Interest & Investment Income | 41.5 | 41.5 | 22.26 | 34.86 | 26.34 | 47.61 |
Earnings From Equity Investments | 40.57 | 61.87 | 15.71 | 6.11 | - | - |
Currency Exchange Gain (Loss) | -0.7 | -0.7 | 18.84 | -0.85 | -4.83 | 5.1 |
Other Non Operating Income (Expenses) | -23.36 | -23.36 | 7.29 | -9.96 | -1.87 | -2 |
EBT Excluding Unusual Items | 635.89 | 549.12 | 300.29 | -386.45 | 406.6 | 368.59 |
Gain (Loss) on Sale of Investments | 12.65 | 12.65 | 5 | 1.49 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.11 | - |
Legal Settlements | - | - | -55.15 | - | - | - |
Other Unusual Items | -66.12 | - | 36.64 | -60.69 | - | -123.45 |
Pretax Income | 582.42 | 561.77 | 286.77 | -445.65 | 406.71 | 245.15 |
Income Tax Expense | 165.03 | 140.13 | 31.3 | -1.22 | 18.6 | 19.43 |
Earnings From Continuing Operations | 417.39 | 421.64 | 255.48 | -444.42 | 388.11 | 225.72 |
Minority Interest in Earnings | -0.22 | -0.41 | -0.8 | 0.85 | - | - |
Net Income | 417.17 | 421.23 | 254.67 | -443.57 | 388.11 | 225.72 |
Net Income to Common | 417.17 | 421.23 | 254.67 | -443.57 | 388.11 | 225.72 |
Net Income Growth | 22.01% | 65.40% | - | - | 71.95% | -22.79% |
Shares Outstanding (Basic) | 45 | 43 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 45 | 43 | 39 | 38 | 38 | 38 |
Shares Change (YoY) | 6.44% | 9.61% | 4.34% | -0.41% | 0.26% | -0.39% |
EPS (Basic) | 9.33 | 9.79 | 6.64 | -11.77 | 10.25 | 5.99 |
EPS (Diluted) | 9.27 | 9.77 | 6.48 | -11.77 | 10.25 | 5.98 |
EPS Growth | 14.54% | 50.77% | - | - | 71.41% | -22.44% |
Free Cash Flow | - | -520.92 | -724.34 | -39.36 | 57.65 | -434.25 |
Free Cash Flow Per Share | - | -12.08 | -18.42 | -1.04 | 1.52 | -11.50 |
Dividend Per Share | - | 1.000 | - | - | - | - |
Gross Margin | 29.64% | 33.89% | 30.71% | 34.13% | 44.28% | 37.84% |
Operating Margin | 9.57% | 10.42% | 8.13% | -36.98% | 15.02% | 14.05% |
Profit Margin | 6.21% | 9.06% | 8.35% | -40.34% | 14.90% | 9.87% |
Free Cash Flow Margin | - | -11.20% | -23.74% | -3.58% | 2.21% | -18.98% |
EBITDA | 815.42 | 650.01 | 403.74 | -207.32 | 649.05 | 535.46 |
EBITDA Margin | 12.14% | 13.98% | 13.23% | -18.86% | 24.92% | 23.40% |
D&A For EBITDA | 172.45 | 165.3 | 155.76 | 199.23 | 257.7 | 213.93 |
EBIT | 642.97 | 484.72 | 247.98 | -406.55 | 391.35 | 321.52 |
EBIT Margin | 9.57% | 10.42% | 8.13% | -36.98% | 15.02% | 14.05% |
Effective Tax Rate | 28.33% | 24.95% | 10.91% | - | 4.57% | 7.93% |
Revenue as Reported | 6,772 | 4,705 | 3,113 | 1,140 | 2,633 | 2,342 |
Advertising Expenses | - | 0.71 | 0.5 | 5.57 | 9.36 | 3.68 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.