Vamshi Rubber Limited (BOM:530369)
India · Delayed Price · Currency is INR 44.00
+2.79 (6.77%)
At close: Mar 5, 2026
Vamshi Rubber Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 851.93 | 857.64 | 774.21 | 799.4 | 689.86 | 580.21 |
Other Revenue | -0 | -0 | - | - | - | - |
| 851.93 | 857.64 | 774.21 | 799.4 | 689.86 | 580.21 | |
Revenue Growth (YoY) | -2.80% | 10.78% | -3.15% | 15.88% | 18.90% | 4.13% |
Cost of Revenue | 589.59 | 592.47 | 533.52 | 593.88 | 492.77 | 422.73 |
Gross Profit | 262.34 | 265.16 | 240.69 | 205.52 | 197.08 | 157.48 |
Selling, General & Admin | 129.57 | 121.87 | 108.54 | 93.91 | 92.05 | 94.74 |
Other Operating Expenses | 92.47 | 102.62 | 95.79 | 85.27 | 74.14 | 71.45 |
Operating Expenses | 240.3 | 243.5 | 217.6 | 189.13 | 177.75 | 179.28 |
Operating Income | 22.04 | 21.67 | 23.09 | 16.39 | 19.33 | -21.8 |
Interest Expense | -17.25 | -17.1 | -18.79 | -19.98 | -20.02 | -21.65 |
Interest & Investment Income | 0.7 | 0.7 | 0.33 | 0.41 | 0.67 | 0.56 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 1.91 |
Other Non Operating Income (Expenses) | 4.49 | 3.6 | 3.61 | 3.31 | 0.75 | 0.9 |
EBT Excluding Unusual Items | 9.98 | 8.87 | 8.24 | 0.13 | 0.74 | -40.09 |
Asset Writedown | - | - | - | -0.37 | - | - |
Other Unusual Items | 0 | -0.34 | -0.01 | 3.36 | - | 0.1 |
Pretax Income | 9.98 | 8.52 | 8.23 | 3.11 | 0.74 | -39.99 |
Income Tax Expense | 0.31 | 1.76 | 2.12 | 2.19 | 0.45 | -11.78 |
Net Income | 9.67 | 6.76 | 6.11 | 0.93 | 0.29 | -28.22 |
Net Income to Common | 9.67 | 6.76 | 6.11 | 0.93 | 0.29 | -28.22 |
Net Income Growth | 46.03% | 10.73% | 558.93% | 219.65% | - | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -11.07% | - | -0.01% | 0.01% | -0.01% | 0.01% |
EPS (Basic) | 2.58 | 1.61 | 1.45 | 0.22 | 0.07 | -6.71 |
EPS (Diluted) | 2.58 | 1.61 | 1.45 | 0.22 | 0.07 | -6.71 |
EPS Growth | 64.21% | 10.73% | 558.96% | 219.64% | - | - |
Free Cash Flow | - | -24.06 | 20.67 | -4.88 | -5.47 | -7.82 |
Free Cash Flow Per Share | - | -5.72 | 4.91 | -1.16 | -1.30 | -1.86 |
Gross Margin | 30.79% | 30.92% | 31.09% | 25.71% | 28.57% | 27.14% |
Operating Margin | 2.59% | 2.53% | 2.98% | 2.05% | 2.80% | -3.76% |
Profit Margin | 1.14% | 0.79% | 0.79% | 0.12% | 0.04% | -4.86% |
Free Cash Flow Margin | - | -2.80% | 2.67% | -0.61% | -0.79% | -1.35% |
EBITDA | 32.65 | 31.8 | 32.59 | 26.35 | 30.28 | -9.46 |
EBITDA Margin | 3.83% | 3.71% | 4.21% | 3.30% | 4.39% | -1.63% |
D&A For EBITDA | 10.61 | 10.13 | 9.5 | 9.96 | 10.95 | 12.34 |
EBIT | 22.04 | 21.67 | 23.09 | 16.39 | 19.33 | -21.8 |
EBIT Margin | 2.59% | 2.53% | 2.98% | 2.05% | 2.80% | -3.76% |
Effective Tax Rate | 3.09% | 20.65% | 25.80% | 70.21% | 60.65% | - |
Revenue as Reported | 857.12 | 861.94 | 778.15 | 803.12 | 691.28 | 583.57 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.