Ador Fontech Limited (BOM:530431)

Ador Fontech Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Net Income	237.4	175.6	213.3	100.4	88.3
Depreciation & Amortization	32.7	31.4	25	28.8	31.6
Other Amortization	-	4.4	6.6	0.9	0.4
Other Operating Activities	-91.5	-11.6	-61.7	-10.4	-9.5
Change in Accounts Receivable	14.9	-32.7	-6.7	58.3	-97.6
Change in Inventory	1.8	5.6	21.8	31.5	-72.6
Change in Accounts Payable	-18.6	-35.3	28.2	-64.6	100.6
Change in Income Taxes	10.2	-23.7	9	-	-
Change in Other Net Operating Assets	-39.9	68.4	-40.3	-51.3	153.3
Operating Cash Flow	147	182.1	195.2	93.6	194.5
Operating Cash Flow Growth	-19.28%	-6.71%	108.55%	-51.88%	307.76%
Capital Expenditures	-11.7	-34.1	-19.8	-31.2	-133.2
Investment in Securities	-37.8	-16.1	-136.5	-29.2	27.4
Other Investing Activities	72.8	29.3	45.2	17.4	28.4
Investing Cash Flow	23.3	-20.9	-111.1	-43	-77.4
Short-Term Debt Issued	-	-	-	-	46.8
Total Debt Issued	-	-	-	-	46.8
Short-Term Debt Repaid	-	-	-	-39.8	-
Total Debt Repaid	-	-	-	-39.8	-
Net Debt Issued (Repaid)	-	-	-	-39.8	46.8
Common Dividends Paid	-175	-105	-77	-	-149.8
Other Financing Activities	-0.1	-1.4	-5.6	-35.7	-10.9
Financing Cash Flow	-175.1	-141.4	-82.6	-75.5	-113.9
Net Cash Flow	-4.8	19.8	1.5	-24.9	3.2
Free Cash Flow	135.3	148	175.4	62.4	61.3
Free Cash Flow Growth	-8.58%	-15.62%	181.09%	1.79%	131.32%
Free Cash Flow Margin	6.44%	6.91%	8.37%	4.17%	3.46%
Free Cash Flow Per Share	3.88	4.23	5.01	1.78	1.75
Cash Interest Paid	-	0.3	0.5	2.5	4.6
Cash Income Tax Paid	89.2	79	102.5	63.6	37.9
Levered Free Cash Flow	168.99	77.3	212.58	179.66	-0.39
Unlevered Free Cash Flow	168.99	77.49	212.89	181.23	2.43

Source: S&P Global Market Intelligence. Standard template. Financial Sources.