Shiva Global Agro Industries Limited (BOM:530433)
India
· Delayed Price · Currency is INR 40.70
-1.78 (-4.19%)
At close: Apr 25, 2025
BOM:530433 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,774 | 3,643 | 5,402 | 6,383 | 5,727 | 4,896 | Upgrade
|
| Other Revenue | 0 | 0 | - | - | - | 0 | Upgrade
|
| Revenue | 3,774 | 3,643 | 5,402 | 6,383 | 5,727 | 4,896 | Upgrade
|
| Revenue Growth (YoY) | -4.42% | -32.57% | -15.37% | 11.46% | 16.96% | -2.00% | Upgrade
|
| Cost of Revenue | 3,529 | 3,490 | 4,643 | 5,421 | 5,055 | 4,353 | Upgrade
|
| Gross Profit | 244.98 | 153 | 759.13 | 961.78 | 671.67 | 543.08 | Upgrade
|
| Selling, General & Admin | 92.13 | 98.73 | 105.54 | 93.12 | 68.12 | 61.43 | Upgrade
|
| Other Operating Expenses | 225.08 | 248.19 | 454.23 | 520.88 | 381.1 | 272.36 | Upgrade
|
| Operating Expenses | 342.71 | 374.71 | 588.37 | 641.38 | 474.43 | 358.19 | Upgrade
|
| Operating Income | -97.73 | -221.71 | 170.75 | 320.41 | 197.24 | 184.9 | Upgrade
|
| Interest Expense | -97.9 | -122.08 | -100.87 | -64.44 | -50.11 | -69.31 | Upgrade
|
| Interest & Investment Income | 7.77 | 7.77 | 6.66 | 6.43 | 2 | 2.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.48 | 0.71 | 0.22 | -3.69 | 3.42 | -0.72 | Upgrade
|
| EBT Excluding Unusual Items | -180.37 | -335.32 | 76.77 | 258.71 | 152.55 | 117.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.72 | 1.62 | 0.13 | - | Upgrade
|
| Other Unusual Items | 88.79 | - | - | - | - | - | Upgrade
|
| Pretax Income | -91.59 | -335.32 | 77.49 | 260.33 | 152.68 | 117.03 | Upgrade
|
| Income Tax Expense | -81.27 | -82.27 | 20.47 | 64.9 | 37.29 | 23.83 | Upgrade
|
| Earnings From Continuing Operations | -10.31 | -253.04 | 57.02 | 195.42 | 115.4 | 93.2 | Upgrade
|
| Minority Interest in Earnings | 28.92 | 76.2 | -2.37 | - | -36.03 | -29.59 | Upgrade
|
| Net Income | 18.61 | -176.84 | 54.64 | 195.42 | 79.37 | 63.61 | Upgrade
|
| Net Income to Common | 18.61 | -176.84 | 54.64 | 195.42 | 79.37 | 63.61 | Upgrade
|
| Net Income Growth | - | - | -72.04% | 146.22% | 24.78% | 69.17% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.11% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.86 | -17.70 | 5.47 | 19.56 | 7.94 | 6.37 | Upgrade
|
| EPS (Diluted) | 1.86 | -17.70 | 5.47 | 19.56 | 7.94 | 6.37 | Upgrade
|
| EPS Growth | - | - | -72.04% | 146.22% | 24.78% | 69.17% | Upgrade
|
| Free Cash Flow | - | 326.4 | -197.48 | -343.14 | 292.48 | -137.45 | Upgrade
|
| Free Cash Flow Per Share | - | 32.66 | -19.76 | -34.34 | 29.27 | -13.76 | Upgrade
|
| Dividend Per Share | - | - | - | 0.750 | 0.500 | - | Upgrade
|
| Dividend Growth | - | - | - | 50.00% | - | - | Upgrade
|
| Gross Margin | 6.49% | 4.20% | 14.05% | 15.07% | 11.73% | 11.09% | Upgrade
|
| Operating Margin | -2.59% | -6.09% | 3.16% | 5.02% | 3.44% | 3.78% | Upgrade
|
| Profit Margin | 0.49% | -4.86% | 1.01% | 3.06% | 1.39% | 1.30% | Upgrade
|
| Free Cash Flow Margin | - | 8.96% | -3.66% | -5.38% | 5.11% | -2.81% | Upgrade
|
| EBITDA | -70.53 | -193.96 | 199.25 | 347.67 | 222.33 | 209.29 | Upgrade
|
| EBITDA Margin | -1.87% | -5.32% | 3.69% | 5.45% | 3.88% | 4.27% | Upgrade
|
| D&A For EBITDA | 27.2 | 27.75 | 28.49 | 27.27 | 25.09 | 24.39 | Upgrade
|
| EBIT | -97.73 | -221.71 | 170.75 | 320.41 | 197.24 | 184.9 | Upgrade
|
| EBIT Margin | -2.59% | -6.09% | 3.16% | 5.02% | 3.44% | 3.78% | Upgrade
|
| Effective Tax Rate | - | - | 26.42% | 24.93% | 24.42% | 20.36% | Upgrade
|
| Revenue as Reported | 3,792 | 3,654 | 5,415 | 6,395 | 5,735 | 4,904 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.