Shiva Global Agro Industries Limited (BOM:530433)
India · Delayed Price · Currency is INR 35.83
-1.12 (-3.03%)
At close: Feb 12, 2026
BOM:530433 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,004 | 3,799 | 3,643 | 5,402 | 6,383 | 5,727 |
Other Revenue | -0 | - | 0 | - | - | - |
| 3,004 | 3,799 | 3,643 | 5,402 | 6,383 | 5,727 | |
Revenue Growth (YoY) | -20.39% | 4.30% | -32.57% | -15.37% | 11.46% | 16.96% |
Cost of Revenue | 2,640 | 3,445 | 3,490 | 4,643 | 5,421 | 5,055 |
Gross Profit | 364.27 | 354.28 | 153 | 759.13 | 961.78 | 671.67 |
Selling, General & Admin | 60.78 | 82.36 | 98.73 | 105.54 | 93.12 | 68.12 |
Other Operating Expenses | 229.21 | 242.95 | 248.19 | 454.23 | 520.88 | 381.1 |
Operating Expenses | 307.36 | 348.59 | 374.71 | 588.37 | 641.38 | 474.43 |
Operating Income | 56.91 | 5.69 | -221.71 | 170.75 | 320.41 | 197.24 |
Interest Expense | -33.68 | -75.48 | -122.08 | -100.87 | -64.44 | -50.11 |
Interest & Investment Income | 7.26 | 7.26 | 7.77 | 6.66 | 6.43 | 2 |
Other Non Operating Income (Expenses) | -0.15 | 1.55 | 0.71 | 0.22 | -3.69 | 3.42 |
EBT Excluding Unusual Items | 30.34 | -60.99 | -335.32 | 76.77 | 258.71 | 152.55 |
Gain (Loss) on Sale of Investments | - | - | - | 0.72 | 1.62 | 0.13 |
Other Unusual Items | - | 88.79 | - | - | - | - |
Pretax Income | 30.34 | 27.8 | -335.32 | 77.49 | 260.33 | 152.68 |
Income Tax Expense | 36.77 | 25.56 | -82.27 | 20.47 | 64.9 | 37.29 |
Earnings From Continuing Operations | -6.42 | 2.24 | -253.04 | 57.02 | 195.42 | 115.4 |
Minority Interest in Earnings | 8.61 | 30.67 | 76.2 | -2.37 | - | -36.03 |
Net Income | 2.19 | 32.9 | -176.84 | 54.64 | 195.42 | 79.37 |
Net Income to Common | 2.19 | 32.9 | -176.84 | 54.64 | 195.42 | 79.37 |
Net Income Growth | -88.23% | - | - | -72.04% | 146.22% | 24.78% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | 0.22 | 3.29 | -17.70 | 5.47 | 19.56 | 7.94 |
EPS (Diluted) | 0.22 | 3.29 | -17.70 | 5.47 | 19.56 | 7.94 |
EPS Growth | -88.22% | - | - | -72.04% | 146.22% | 24.78% |
Free Cash Flow | - | -0.24 | 326.4 | -197.48 | -343.14 | 292.48 |
Free Cash Flow Per Share | - | -0.02 | 32.66 | -19.76 | -34.34 | 29.27 |
Dividend Per Share | - | - | - | - | 0.750 | 0.500 |
Dividend Growth | - | - | - | - | 50.00% | - |
Gross Margin | 12.13% | 9.32% | 4.20% | 14.05% | 15.07% | 11.73% |
Operating Margin | 1.89% | 0.15% | -6.09% | 3.16% | 5.02% | 3.44% |
Profit Margin | 0.07% | 0.87% | -4.86% | 1.01% | 3.06% | 1.39% |
Free Cash Flow Margin | - | -0.01% | 8.96% | -3.66% | -5.38% | 5.11% |
EBITDA | 76.75 | 28.91 | -193.96 | 199.25 | 347.67 | 222.33 |
EBITDA Margin | 2.56% | 0.76% | -5.32% | 3.69% | 5.45% | 3.88% |
D&A For EBITDA | 19.84 | 23.23 | 27.75 | 28.49 | 27.27 | 25.09 |
EBIT | 56.91 | 5.69 | -221.71 | 170.75 | 320.41 | 197.24 |
EBIT Margin | 1.89% | 0.15% | -6.09% | 3.16% | 5.02% | 3.44% |
Effective Tax Rate | 121.16% | 91.95% | - | 26.42% | 24.93% | 24.42% |
Revenue as Reported | 3,014 | 3,811 | 3,654 | 5,415 | 6,395 | 5,735 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.