Tinna Rubber and Infrastructure Limited (BOM:530475)
India
· Delayed Price · Currency is INR 1,052.90
+31.60 (3.09%)
At close: Apr 21, 2025
BOM:530475 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 4,862 | 3,630 | 2,954 | 2,292 | 1,301 | 1,230 | Upgrade
|
| Revenue Growth (YoY) | 49.18% | 22.88% | 28.88% | 76.25% | 5.72% | -5.15% | Upgrade
|
| Cost of Revenue | 3,238 | 2,447 | 2,127 | 1,484 | 824.63 | 773.87 | Upgrade
|
| Gross Profit | 1,624 | 1,183 | 827.44 | 808.06 | 476.03 | 456.4 | Upgrade
|
| Selling, General & Admin | 24.9 | 24.9 | 13.65 | 9.97 | 15.85 | 12.93 | Upgrade
|
| Other Operating Expenses | 786.88 | 530.72 | 446.26 | 428.76 | 286.23 | 351.34 | Upgrade
|
| Operating Expenses | 899.27 | 619.77 | 530.89 | 524.56 | 381.53 | 439.95 | Upgrade
|
| Operating Income | 724.25 | 563.38 | 296.55 | 283.5 | 94.5 | 16.45 | Upgrade
|
| Interest Expense | -97.44 | -63.55 | -70.54 | -82.23 | -92.33 | -91.86 | Upgrade
|
| Interest & Investment Income | 3.44 | 3.44 | 3.99 | 2.13 | 1.76 | 2.39 | Upgrade
|
| Earnings From Equity Investments | 40 | 21.76 | 5.56 | 0.75 | -12.54 | -9.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.66 | 0.66 | 7.67 | 3.82 | 0.02 | 2.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.02 | 1.78 | 35.32 | 19.85 | 11.32 | 18.53 | Upgrade
|
| EBT Excluding Unusual Items | 679.91 | 527.46 | 278.55 | 227.83 | 2.73 | -61.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.53 | 0.52 | -0.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.56 | -0.56 | 8.68 | -0.02 | 0 | -2.17 | Upgrade
|
| Pretax Income | 679.36 | 526.9 | 287.24 | 228.34 | 3.25 | -63.99 | Upgrade
|
| Income Tax Expense | 156 | 124.03 | 69.24 | 59.37 | 4.63 | -15.54 | Upgrade
|
| Earnings From Continuing Operations | 523.36 | 402.88 | 217.99 | 168.97 | -1.38 | -48.44 | Upgrade
|
| Net Income | 523.36 | 402.88 | 217.99 | 168.97 | -1.38 | -48.44 | Upgrade
|
| Net Income to Common | 523.36 | 402.88 | 217.99 | 168.97 | -1.38 | -48.44 | Upgrade
|
| Net Income Growth | 66.76% | 84.81% | 29.01% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | 0.15% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 30.55 | 23.52 | 12.73 | 9.86 | -0.08 | -2.83 | Upgrade
|
| EPS (Diluted) | 30.52 | 23.52 | 12.73 | 9.86 | -0.08 | -2.83 | Upgrade
|
| EPS Growth | 66.52% | 84.81% | 29.01% | - | - | - | Upgrade
|
| Free Cash Flow | - | -136.43 | 241.31 | 84.33 | 153.02 | 139.55 | Upgrade
|
| Free Cash Flow Per Share | - | -7.96 | 14.09 | 4.92 | 8.93 | 8.15 | Upgrade
|
| Dividend Per Share | 2.000 | 5.000 | 2.500 | 2.000 | - | - | Upgrade
|
| Dividend Growth | - | 100.00% | 25.00% | - | - | - | Upgrade
|
| Gross Margin | 33.40% | 32.59% | 28.01% | 35.25% | 36.60% | 37.10% | Upgrade
|
| Operating Margin | 14.90% | 15.52% | 10.04% | 12.37% | 7.27% | 1.34% | Upgrade
|
| Profit Margin | 10.76% | 11.10% | 7.38% | 7.37% | -0.11% | -3.94% | Upgrade
|
| Free Cash Flow Margin | - | -3.76% | 8.17% | 3.68% | 11.77% | 11.34% | Upgrade
|
| EBITDA | 780.07 | 623.43 | 362.25 | 364.04 | 170.71 | 89.32 | Upgrade
|
| EBITDA Margin | 16.05% | 17.17% | 12.26% | 15.88% | 13.13% | 7.26% | Upgrade
|
| D&A For EBITDA | 55.82 | 60.05 | 65.69 | 80.54 | 76.21 | 72.87 | Upgrade
|
| EBIT | 724.25 | 563.38 | 296.55 | 283.5 | 94.5 | 16.45 | Upgrade
|
| EBIT Margin | 14.90% | 15.52% | 10.04% | 12.37% | 7.27% | 1.34% | Upgrade
|
| Effective Tax Rate | 22.96% | 23.54% | 24.11% | 26.00% | 142.52% | - | Upgrade
|
| Revenue as Reported | 4,882 | 3,644 | 3,016 | 2,326 | 1,318 | 1,256 | Upgrade
|
Updated Feb 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.