Tinna Rubber and Infrastructure Limited (BOM:530475)
India · Delayed Price · Currency is INR 773.25
-15.70 (-1.99%)
At close: Feb 12, 2026
BOM:530475 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 5,179 | 5,053 | 3,630 | 2,954 | 2,292 | 1,301 | |
Revenue Growth (YoY) | 6.53% | 39.20% | 22.88% | 28.88% | 76.25% | 5.72% |
Cost of Revenue | 3,465 | 3,499 | 2,461 | 2,127 | 1,484 | 824.63 |
Gross Profit | 1,714 | 1,555 | 1,169 | 827.44 | 808.06 | 476.03 |
Selling, General & Admin | 30.19 | 30.19 | 24.9 | 13.65 | 9.97 | 15.85 |
Other Operating Expenses | 856.78 | 761.55 | 516.47 | 446.26 | 428.76 | 286.23 |
Operating Expenses | 1,004 | 888.73 | 605.52 | 530.89 | 524.56 | 381.53 |
Operating Income | 709.75 | 666.2 | 563.38 | 296.55 | 283.5 | 94.5 |
Interest Expense | -97.04 | -101.27 | -63.55 | -70.54 | -82.23 | -92.33 |
Interest & Investment Income | 3.01 | 3.01 | 3.44 | 3.99 | 2.13 | 1.76 |
Earnings From Equity Investments | 11.08 | 44.05 | 21.76 | 5.56 | 0.75 | -12.54 |
Currency Exchange Gain (Loss) | 8.37 | 8.37 | 0.66 | 7.67 | 3.82 | 0.02 |
Other Non Operating Income (Expenses) | -1.64 | 3.38 | 1.78 | 35.32 | 19.85 | 11.32 |
EBT Excluding Unusual Items | 633.53 | 623.74 | 527.46 | 278.55 | 227.83 | 2.73 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.53 | 0.52 |
Gain (Loss) on Sale of Assets | 20.79 | 20.79 | -0.56 | 8.68 | -0.02 | 0 |
Other Unusual Items | -12 | -12 | - | - | - | - |
Pretax Income | 642.32 | 632.52 | 526.9 | 287.24 | 228.34 | 3.25 |
Income Tax Expense | 162.35 | 148.97 | 124.03 | 69.24 | 59.37 | 4.63 |
Earnings From Continuing Operations | 479.97 | 483.56 | 402.88 | 217.99 | 168.97 | -1.38 |
Net Income | 479.97 | 483.56 | 402.88 | 217.99 | 168.97 | -1.38 |
Net Income to Common | 479.97 | 483.56 | 402.88 | 217.99 | 168.97 | -1.38 |
Net Income Growth | -8.29% | 20.03% | 84.81% | 29.01% | - | - |
Shares Outstanding (Basic) | 18 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 18 | 17 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | 2.57% | 0.13% | - | - | - | - |
EPS (Basic) | 27.30 | 28.23 | 23.52 | 12.73 | 9.86 | -0.08 |
EPS (Diluted) | 27.28 | 28.19 | 23.52 | 12.73 | 9.86 | -0.08 |
EPS Growth | -10.61% | 19.86% | 84.81% | 29.01% | - | - |
Free Cash Flow | - | -335.94 | -136.43 | 241.31 | 84.33 | 153.02 |
Free Cash Flow Per Share | - | -19.59 | -7.96 | 14.09 | 4.92 | 8.93 |
Dividend Per Share | - | 4.000 | 5.000 | 2.500 | 2.000 | - |
Dividend Growth | - | -20.00% | 100.00% | 25.00% | - | - |
Gross Margin | 33.09% | 30.77% | 32.20% | 28.01% | 35.25% | 36.60% |
Operating Margin | 13.71% | 13.18% | 15.52% | 10.04% | 12.37% | 7.27% |
Profit Margin | 9.27% | 9.57% | 11.10% | 7.38% | 7.37% | -0.11% |
Free Cash Flow Margin | - | -6.65% | -3.76% | 8.17% | 3.68% | 11.77% |
EBITDA | 833.41 | 762.59 | 623.4 | 362.25 | 364.04 | 170.71 |
EBITDA Margin | 16.09% | 15.09% | 17.17% | 12.26% | 15.88% | 13.13% |
D&A For EBITDA | 123.67 | 96.39 | 60.02 | 65.69 | 80.54 | 76.21 |
EBIT | 709.75 | 666.2 | 563.38 | 296.55 | 283.5 | 94.5 |
EBIT Margin | 13.71% | 13.18% | 15.52% | 10.04% | 12.37% | 7.27% |
Effective Tax Rate | 25.28% | 23.55% | 23.54% | 24.11% | 26.00% | 142.52% |
Revenue as Reported | 5,219 | 5,098 | 3,644 | 3,016 | 2,326 | 1,318 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.