Relaxo Footwears Limited (BOM:530517)
India · Delayed Price · Currency is INR 359.90
-7.35 (-2.00%)
At close: Feb 13, 2026
Relaxo Footwears Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 26,462 | 27,896 | 29,141 | 27,828 | 26,533 | 23,592 | |
Revenue Growth (YoY) | -6.88% | -4.27% | 4.72% | 4.88% | 12.47% | -2.13% |
Cost of Revenue | 11,464 | 12,035 | 12,735 | 13,787 | 12,567 | 10,336 |
Gross Profit | 14,998 | 15,861 | 16,406 | 14,040 | 13,966 | 13,255 |
Selling, General & Admin | 5,081 | 5,041 | 5,178 | 4,657 | 4,330 | 3,710 |
Other Operating Expenses | 6,295 | 6,999 | 7,119 | 5,998 | 5,472 | 4,583 |
Operating Expenses | 12,953 | 13,625 | 13,790 | 11,908 | 10,938 | 9,394 |
Operating Income | 2,045 | 2,236 | 2,616 | 2,132 | 3,028 | 3,862 |
Interest Expense | -210 | -205.4 | -185.4 | -190.9 | -152.7 | -168.8 |
Interest & Investment Income | 90.1 | 90.1 | 126.1 | 55.5 | 12.1 | 7.4 |
Currency Exchange Gain (Loss) | 48.5 | 48.5 | 35.9 | 51.8 | 35.8 | 24 |
Other Non Operating Income (Expenses) | 155.6 | -1.1 | 2.7 | 5.2 | 44.9 | 17.8 |
EBT Excluding Unusual Items | 2,130 | 2,168 | 2,595 | 2,054 | 2,968 | 3,742 |
Gain (Loss) on Sale of Investments | 100.1 | 100.1 | 93.2 | 63.2 | 79.8 | 74.1 |
Gain (Loss) on Sale of Assets | - | - | -25.1 | -25.5 | -6 | -6.8 |
Other Unusual Items | 30.8 | 30.8 | 29.2 | 8.5 | 64 | 102.4 |
Pretax Income | 2,260 | 2,299 | 2,693 | 2,100 | 3,106 | 3,912 |
Income Tax Expense | 582.2 | 595.4 | 688 | 555.4 | 779.2 | 996 |
Net Income | 1,678 | 1,703 | 2,005 | 1,545 | 2,327 | 2,916 |
Net Income to Common | 1,678 | 1,703 | 2,005 | 1,545 | 2,327 | 2,916 |
Net Income Growth | -4.38% | -15.04% | 29.78% | -33.61% | -20.20% | 28.87% |
Shares Outstanding (Basic) | 249 | 249 | 249 | 249 | 249 | 248 |
Shares Outstanding (Diluted) | 249 | 249 | 249 | 249 | 249 | 249 |
Shares Change (YoY) | -0.12% | -0.04% | 0.04% | 0.03% | 0.07% | 0.05% |
EPS (Basic) | 6.74 | 6.84 | 8.05 | 6.21 | 9.36 | 11.74 |
EPS (Diluted) | 6.74 | 6.84 | 8.05 | 6.21 | 9.35 | 11.72 |
EPS Growth | -4.30% | -15.03% | 29.73% | -33.63% | -20.22% | 28.79% |
Free Cash Flow | - | 2,911 | -132.4 | 2,232 | -817.4 | 3,898 |
Free Cash Flow Per Share | - | 11.69 | -0.53 | 8.96 | -3.28 | 15.67 |
Dividend Per Share | - | 3.000 | 3.000 | 2.500 | 2.500 | 2.500 |
Dividend Growth | - | - | 20.00% | - | - | 100.00% |
Gross Margin | 56.68% | 56.86% | 56.30% | 50.46% | 52.64% | 56.19% |
Operating Margin | 7.73% | 8.01% | 8.98% | 7.66% | 11.41% | 16.37% |
Profit Margin | 6.34% | 6.11% | 6.88% | 5.55% | 8.77% | 12.36% |
Free Cash Flow Margin | - | 10.44% | -0.45% | 8.02% | -3.08% | 16.52% |
EBITDA | 3,089 | 3,240 | 3,568 | 2,946 | 3,757 | 4,545 |
EBITDA Margin | 11.68% | 11.62% | 12.24% | 10.59% | 14.16% | 19.27% |
D&A For EBITDA | 1,044 | 1,005 | 951.7 | 813.6 | 728.4 | 683.7 |
EBIT | 2,045 | 2,236 | 2,616 | 2,132 | 3,028 | 3,862 |
EBIT Margin | 7.73% | 8.01% | 8.98% | 7.66% | 11.41% | 16.37% |
Effective Tax Rate | 25.76% | 25.90% | 25.55% | 26.45% | 25.09% | 25.46% |
Revenue as Reported | 26,888 | 28,166 | 29,429 | 28,013 | 26,770 | 23,819 |
Advertising Expenses | - | 1,035 | 1,287 | 1,225 | 983.1 | 695.7 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.