Garg Furnace Limited (BOM:530615)
India · Delayed Price · Currency is INR 130.05
+1.45 (1.13%)
At close: Jan 21, 2026
Garg Furnace Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 2,590 | 2,616 | 2,580 | 2,382 | 1,786 | 1,194 | Upgrade | |
Revenue Growth (YoY) | -0.72% | 1.39% | 8.30% | 33.40% | 49.64% | 21.14% | Upgrade |
Cost of Revenue | 2,193 | 2,234 | 2,244 | 2,049 | 1,505 | 1,006 | Upgrade |
Gross Profit | 397.45 | 382.52 | 335.93 | 333.48 | 281.1 | 187.69 | Upgrade |
Selling, General & Admin | 24.15 | 21.66 | 16.56 | 19.17 | 11.55 | 9.62 | Upgrade |
Other Operating Expenses | 278.53 | 283.96 | 259.57 | 237.66 | 194.88 | 176.75 | Upgrade |
Operating Expenses | 319.84 | 322.05 | 291.84 | 270.97 | 219.8 | 201.14 | Upgrade |
Operating Income | 77.61 | 60.47 | 44.09 | 62.51 | 61.3 | -13.45 | Upgrade |
Interest Expense | -0.93 | -1.11 | -1.77 | -1.54 | -2.18 | -3.83 | Upgrade |
Interest & Investment Income | 7.08 | 7.08 | 3.39 | 1.85 | 1.62 | 1.71 | Upgrade |
Other Non Operating Income (Expenses) | 10.79 | 9.93 | 9.88 | 0.15 | 2.49 | 0.6 | Upgrade |
EBT Excluding Unusual Items | 94.55 | 76.36 | 55.6 | 62.97 | 63.23 | -14.96 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.01 | -3.57 | - | 0.05 | Upgrade |
Asset Writedown | - | - | - | - | - | -31.51 | Upgrade |
Pretax Income | 94.55 | 76.36 | 55.58 | 59.4 | 63.23 | -46.43 | Upgrade |
Income Tax Expense | 0.38 | - | - | - | - | 0.62 | Upgrade |
Net Income | 93.73 | 76.36 | 55.58 | 59.4 | 63.23 | -47.05 | Upgrade |
Net Income to Common | 93.73 | 76.36 | 55.58 | 59.4 | 63.23 | -47.05 | Upgrade |
Net Income Growth | 37.16% | 37.38% | -6.42% | -6.06% | - | - | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 6 | 5 | 5 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 1.55% | 12.95% | 19.55% | - | - | - | Upgrade |
EPS (Basic) | 17.60 | 16.10 | 13.84 | 14.82 | 15.77 | -11.74 | Upgrade |
EPS (Diluted) | 16.82 | 14.16 | 11.60 | 14.82 | 15.77 | -11.74 | Upgrade |
EPS Growth | 35.47% | 22.07% | -21.71% | -6.05% | - | - | Upgrade |
Free Cash Flow | -322.59 | 17.69 | -140.72 | 61.37 | -16.3 | 27.07 | Upgrade |
Free Cash Flow Per Share | -57.73 | 3.27 | -29.36 | 15.31 | -4.07 | 6.75 | Upgrade |
Gross Margin | 15.35% | 14.62% | 13.02% | 14.00% | 15.74% | 15.73% | Upgrade |
Operating Margin | 3.00% | 2.31% | 1.71% | 2.62% | 3.43% | -1.13% | Upgrade |
Profit Margin | 3.62% | 2.92% | 2.15% | 2.49% | 3.54% | -3.94% | Upgrade |
Free Cash Flow Margin | -12.46% | 0.68% | -5.45% | 2.58% | -0.91% | 2.27% | Upgrade |
EBITDA | 95.21 | 76.9 | 59.79 | 76.65 | 74.67 | 1.32 | Upgrade |
EBITDA Margin | 3.68% | 2.94% | 2.32% | 3.22% | 4.18% | 0.11% | Upgrade |
D&A For EBITDA | 17.6 | 16.44 | 15.7 | 14.14 | 13.37 | 14.77 | Upgrade |
EBIT | 77.61 | 60.47 | 44.09 | 62.51 | 61.3 | -13.45 | Upgrade |
EBIT Margin | 3.00% | 2.31% | 1.71% | 2.62% | 3.43% | -1.13% | Upgrade |
Effective Tax Rate | 0.40% | - | - | - | - | - | Upgrade |
Revenue as Reported | 2,608 | 2,633 | 2,594 | 2,384 | 1,790 | 1,196 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.