Eco Recycling Limited (BOM:530643)
India · Delayed Price · Currency is INR 614.20
-32.30 (-5.00%)
At close: Jul 29, 2025
Eco Recycling Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 418 | 439.6 | 280.15 | 177.37 | 152.86 | 126.65 | Upgrade |
Other Revenue | 46.8 | 23.4 | 64.49 | 29.76 | 117.3 | 58.01 | Upgrade |
| 464.8 | 463 | 344.64 | 207.13 | 270.16 | 184.66 | Upgrade | |
Revenue Growth (YoY) | 13.98% | 34.34% | 66.39% | -23.33% | 46.30% | 43.81% | Upgrade |
Cost of Revenue | 80.3 | 66.3 | 57.72 | 59.8 | 59.01 | 45.71 | Upgrade |
Gross Profit | 384.5 | 396.7 | 286.92 | 147.32 | 211.15 | 138.95 | Upgrade |
Selling, General & Admin | 37.3 | 38.6 | 37.09 | 35.94 | 30.41 | 20.4 | Upgrade |
Other Operating Expenses | 22 | 24.9 | 18.93 | 38.78 | 33.72 | 48.9 | Upgrade |
Operating Expenses | 70 | 73.6 | 64.06 | 84.09 | 68.86 | 74.11 | Upgrade |
Operating Income | 314.5 | 323.1 | 222.87 | 63.23 | 142.29 | 64.84 | Upgrade |
Interest Expense | -6.2 | -6.4 | -6.97 | -1.73 | -0.34 | -3.16 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0.18 | -0.3 | -0.03 | -0.09 | Upgrade |
Other Non Operating Income (Expenses) | 0.1 | - | 6.32 | 4.85 | 1.23 | 0.02 | Upgrade |
EBT Excluding Unusual Items | 308.4 | 316.7 | 222.04 | 66.04 | 143.15 | 61.62 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -3.99 | Upgrade |
Pretax Income | 308.4 | 316.7 | 222.04 | 66.04 | 143.15 | 57.63 | Upgrade |
Income Tax Expense | 75.2 | 82.9 | 39.81 | 4.1 | 16.21 | 12.88 | Upgrade |
Earnings From Continuing Operations | 233.2 | 233.8 | 182.23 | 61.94 | 126.94 | 44.75 | Upgrade |
Minority Interest in Earnings | 0.4 | 0.4 | -3.94 | - | - | - | Upgrade |
Net Income | 233.6 | 234.2 | 178.29 | 61.94 | 126.94 | 44.75 | Upgrade |
Net Income to Common | 233.6 | 234.2 | 178.29 | 61.94 | 126.94 | 44.75 | Upgrade |
Net Income Growth | 7.85% | 31.36% | 187.86% | -51.21% | 183.68% | 303.56% | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Change (YoY) | 0.22% | 0.14% | - | 0.00% | - | - | Upgrade |
EPS (Basic) | 12.08 | 12.12 | 9.24 | 3.21 | 6.58 | 2.32 | Upgrade |
EPS (Diluted) | 12.08 | 12.12 | 9.24 | 3.21 | 6.58 | 2.32 | Upgrade |
EPS Growth | 7.61% | 31.18% | 187.86% | -51.21% | 183.68% | 303.56% | Upgrade |
Free Cash Flow | - | -36 | -46.16 | -51.23 | 3.25 | 82.92 | Upgrade |
Free Cash Flow Per Share | - | -1.86 | -2.39 | -2.65 | 0.17 | 4.30 | Upgrade |
Dividend Per Share | - | - | - | - | 1.000 | - | Upgrade |
Gross Margin | 82.72% | 85.68% | 83.25% | 71.13% | 78.16% | 75.25% | Upgrade |
Operating Margin | 67.66% | 69.78% | 64.67% | 30.53% | 52.67% | 35.11% | Upgrade |
Profit Margin | 50.26% | 50.58% | 51.73% | 29.90% | 46.99% | 24.23% | Upgrade |
Free Cash Flow Margin | - | -7.78% | -13.39% | -24.73% | 1.20% | 44.90% | Upgrade |
EBITDA | 325.12 | 333.2 | 230.87 | 72.6 | 147.02 | 69.65 | Upgrade |
EBITDA Margin | 69.95% | 71.97% | 66.99% | 35.05% | 54.42% | 37.72% | Upgrade |
D&A For EBITDA | 10.62 | 10.1 | 8.01 | 9.38 | 4.73 | 4.81 | Upgrade |
EBIT | 314.5 | 323.1 | 222.87 | 63.23 | 142.29 | 64.84 | Upgrade |
EBIT Margin | 67.66% | 69.78% | 64.67% | 30.53% | 52.67% | 35.11% | Upgrade |
Effective Tax Rate | 24.38% | 26.18% | 17.93% | 6.21% | 11.33% | 22.35% | Upgrade |
Revenue as Reported | 464.8 | 463 | 352.79 | 215.25 | 271.57 | 184.8 | Upgrade |
Advertising Expenses | - | - | 4.63 | 6.83 | 2.41 | 1.68 | Upgrade |
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.