Eco Recycling Limited (BOM:530643)
596.50
-6.10 (-1.01%)
At close: Apr 28, 2025
Eco Recycling Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Net Income | - | 178.29 | 61.94 | 126.94 | 44.75 | 11.09 | Upgrade
|
Depreciation & Amortization | - | 8.01 | 9.38 | 4.73 | 4.81 | 4.79 | Upgrade
|
Other Amortization | - | 0.03 | - | - | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | - | -62.75 | -24.55 | -112.83 | -7.75 | - | Upgrade
|
Loss (Gain) on Equity Investments | - | - | - | - | - | 13.91 | Upgrade
|
Other Operating Activities | - | 8.99 | -15.03 | 0.71 | 31.26 | 5.03 | Upgrade
|
Change in Accounts Receivable | - | -19.99 | -14.38 | 0.87 | -7.37 | 18.01 | Upgrade
|
Change in Inventory | - | -21.7 | 2.71 | -21.87 | - | - | Upgrade
|
Change in Accounts Payable | - | -105.06 | 88.7 | 18.42 | -1.64 | 0.38 | Upgrade
|
Change in Other Net Operating Assets | - | -11.58 | 54.41 | -13.73 | 21.42 | 1.51 | Upgrade
|
Operating Cash Flow | - | -25.76 | 163.17 | 3.25 | 85.49 | 54.71 | Upgrade
|
Operating Cash Flow Growth | - | - | 4914.45% | -96.19% | 56.25% | -35.08% | Upgrade
|
Capital Expenditures | - | -20.4 | -214.4 | - | -2.57 | -5.14 | Upgrade
|
Investment in Securities | - | 51.59 | -32.78 | 72.23 | -1.53 | -30.74 | Upgrade
|
Other Investing Activities | - | 1.75 | 5.21 | 8.19 | 1.4 | 0.53 | Upgrade
|
Investing Cash Flow | - | 32.94 | -241.96 | 80.42 | -2.7 | -35.35 | Upgrade
|
Long-Term Debt Issued | - | - | - | 5 | - | 5.74 | Upgrade
|
Total Debt Issued | - | - | - | 5 | - | 5.74 | Upgrade
|
Long-Term Debt Repaid | - | -3.59 | -8.59 | -6.09 | -63.53 | -34.36 | Upgrade
|
Total Debt Repaid | - | -3.59 | -8.59 | -6.09 | -63.53 | -34.36 | Upgrade
|
Net Debt Issued (Repaid) | - | -3.59 | -8.59 | -1.09 | -63.53 | -28.62 | Upgrade
|
Other Financing Activities | - | - | - | - | -3.1 | -8.03 | Upgrade
|
Financing Cash Flow | - | -3.59 | -8.59 | -1.09 | -66.63 | -36.65 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | -0 | -0 | -0 | Upgrade
|
Net Cash Flow | - | 3.59 | -87.39 | 82.58 | 16.15 | -17.29 | Upgrade
|
Free Cash Flow | - | -46.16 | -51.23 | 3.25 | 82.92 | 49.57 | Upgrade
|
Free Cash Flow Growth | - | - | - | -96.08% | 67.29% | -40.31% | Upgrade
|
Free Cash Flow Margin | - | -13.39% | -24.73% | 1.20% | 44.90% | 38.60% | Upgrade
|
Free Cash Flow Per Share | - | -2.39 | -2.65 | 0.17 | 4.30 | 2.57 | Upgrade
|
Cash Interest Paid | - | - | - | - | 3.1 | 8.03 | Upgrade
|
Cash Income Tax Paid | - | 38.7 | 12.58 | 17.12 | 2.28 | 1.15 | Upgrade
|
Levered Free Cash Flow | - | -39.35 | -95.15 | 94.28 | 79.74 | 28.78 | Upgrade
|
Unlevered Free Cash Flow | - | -34.99 | -94.07 | 94.5 | 81.71 | 33.8 | Upgrade
|
Change in Net Working Capital | - | 161.92 | -71.43 | -0.84 | -38.95 | -22.2 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.