Lykis Limited (BOM:530689)
India
· Delayed Price · Currency is INR 33.50
-0.03 (-0.09%)
At close: Jun 13, 2025
Lykis Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 2,974 | 4,043 | 4,537 | 3,289 | 632.52 | Upgrade
|
| Revenue Growth (YoY) | -26.46% | -10.89% | 37.97% | 419.96% | -24.95% | Upgrade
|
| Cost of Revenue | 2,548 | 3,581 | 3,833 | 2,846 | 569.46 | Upgrade
|
| Gross Profit | 425.87 | 462.49 | 704.21 | 442.61 | 63.06 | Upgrade
|
| Selling, General & Admin | 88.03 | 99.43 | 86.55 | 72.1 | 39.44 | Upgrade
|
| Other Operating Expenses | 263.84 | 270.13 | 369.97 | 372.9 | 56.8 | Upgrade
|
| Operating Expenses | 367.36 | 383.87 | 473.9 | 455.24 | 104.06 | Upgrade
|
| Operating Income | 58.51 | 78.61 | 230.32 | -12.63 | -41.01 | Upgrade
|
| Interest Expense | -57.34 | -65.21 | -58.69 | -26.7 | -19.79 | Upgrade
|
| Interest & Investment Income | - | 1.21 | 0.32 | 0.09 | 2.75 | Upgrade
|
| Earnings From Equity Investments | -0.14 | -0.2 | -0.12 | -0.04 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 32.27 | 23.03 | 48.09 | 6.74 | Upgrade
|
| Other Non Operating Income (Expenses) | 40.43 | -9.72 | 0.49 | 1.54 | 0.66 | Upgrade
|
| EBT Excluding Unusual Items | 41.46 | 36.97 | 195.34 | 10.36 | -50.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 12.18 | - | Upgrade
|
| Other Unusual Items | -7.75 | - | - | - | - | Upgrade
|
| Pretax Income | 33.71 | 36.97 | 195.34 | 22.53 | -50.64 | Upgrade
|
| Income Tax Expense | 7.61 | -1.85 | 37.99 | -1.65 | -26.55 | Upgrade
|
| Earnings From Continuing Operations | 26.1 | 38.82 | 157.35 | 24.18 | -24.09 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -43.07 | Upgrade
|
| Net Income to Company | 26.1 | 38.82 | 157.35 | 24.18 | -67.16 | Upgrade
|
| Minority Interest in Earnings | -0 | -0.01 | -0.03 | -0.02 | - | Upgrade
|
| Net Income | 26.1 | 38.8 | 157.33 | 24.17 | -67.16 | Upgrade
|
| Net Income to Common | 26.1 | 38.8 | 157.33 | 24.17 | -67.16 | Upgrade
|
| Net Income Growth | -32.74% | -75.34% | 551.03% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 20 | Upgrade
|
| Shares Change (YoY) | -0.22% | - | - | -2.77% | 2.85% | Upgrade
|
| EPS (Basic) | 1.35 | 2.00 | 8.12 | 1.25 | -3.37 | Upgrade
|
| EPS (Diluted) | 1.35 | 2.00 | 8.12 | 1.25 | -3.37 | Upgrade
|
| EPS Growth | -32.50% | -75.37% | 551.02% | - | - | Upgrade
|
| Free Cash Flow | 568.16 | 655.06 | -237.26 | -642.71 | -223.78 | Upgrade
|
| Free Cash Flow Per Share | 29.39 | 33.81 | -12.24 | -33.17 | -11.23 | Upgrade
|
| Gross Margin | 14.32% | 11.44% | 15.52% | 13.46% | 9.97% | Upgrade
|
| Operating Margin | 1.97% | 1.94% | 5.08% | -0.38% | -6.48% | Upgrade
|
| Profit Margin | 0.88% | 0.96% | 3.47% | 0.73% | -10.62% | Upgrade
|
| Free Cash Flow Margin | 19.11% | 16.20% | -5.23% | -19.54% | -35.38% | Upgrade
|
| EBITDA | 74 | 80.81 | 232.12 | -10.47 | -37.94 | Upgrade
|
| EBITDA Margin | 2.49% | 2.00% | 5.12% | -0.32% | -6.00% | Upgrade
|
| D&A For EBITDA | 15.49 | 2.19 | 1.8 | 2.16 | 3.07 | Upgrade
|
| EBIT | 58.51 | 78.61 | 230.32 | -12.63 | -41.01 | Upgrade
|
| EBIT Margin | 1.97% | 1.94% | 5.08% | -0.38% | -6.48% | Upgrade
|
| Effective Tax Rate | 22.56% | - | 19.45% | - | - | Upgrade
|
| Revenue as Reported | 3,014 | 4,077 | 4,566 | 3,351 | 643.53 | Upgrade
|
| Advertising Expenses | - | 5.53 | 4.94 | 5.22 | 4.2 | Upgrade
|
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.