Gowra Leasing & Finance Limited (BOM:530709)

Gowra Leasing & Finance Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	103.24	64.02	27.65	16.27	12.54	14.27
Total Interest Expense	22.08	8.08	0.03	0.03	0.24	0.03
Net Interest Income	81.15	55.94	27.62	16.24	12.3	14.24
Gain (Loss) on Sale of Investments	-	-	-	0.43	-	-
Other Revenue	0.34	0.37	-0.18	0.03	0.01	0.01
Revenue Before Loan Losses	81.49	56.31	27.44	16.69	12.31	14.25
Revenue	81.49	56.31	27.44	16.69	12.31	14.25
Revenue Growth (YoY)	204.38%	105.21%	64.37%	35.57%	-13.60%	17.14%
Salaries & Employee Benefits	7.32	4.98	4.41	4.07	4.05	3.59
Cost of Services Provided	0.57	0.57	0.5	0.51	-	0.44
Other Operating Expenses	4.43	1.87	-4.41	-3.21	2.48	2.92
Total Operating Expenses	12.37	7.46	0.53	1.38	6.54	7
Operating Income	69.12	48.84	26.91	15.31	5.77	7.25
EBT Excluding Unusual Items	69.12	48.84	27.11	15.31	5.77	7.37
Gain (Loss) on Sale of Investments	9.6	9.6	-	-	-	-
Pretax Income	78.72	58.44	29.02	15.31	9.22	9.23
Income Tax Expense	20.66	15.55	6.91	5	1.62	1.86
Net Income	58.07	42.89	22.11	10.31	7.6	7.38
Net Income to Common	58.07	42.89	22.11	10.31	7.6	7.38
Net Income Growth	263.42%	93.99%	114.47%	35.57%	3.10%	18.81%
Shares Outstanding (Basic)	5	4	3	3	3	3
Shares Outstanding (Diluted)	5	4	3	3	3	3
Shares Change (YoY)	72.89%	32.27%	-	-	-	-
EPS (Basic)	11.19	10.81	7.37	3.44	2.53	2.46
EPS (Diluted)	11.19	10.81	7.37	3.44	2.53	2.46
EPS Growth	110.20%	46.66%	114.47%	35.57%	3.10%	18.81%
Free Cash Flow	-288.81	-329.42	-11.55	2.51	-1.15	-9.21
Free Cash Flow Per Share	-55.63	-83.01	-3.85	0.84	-0.38	-3.07
Dividend Per Share	-	-	-	-	-	1.000
Operating Margin	84.82%	86.75%	98.08%	91.72%	46.87%	50.87%
Profit Margin	71.26%	76.18%	80.58%	61.76%	61.76%	51.75%
Free Cash Flow Margin	-354.41%	-585.07%	-42.09%	15.06%	-9.33%	-64.66%
Effective Tax Rate	26.24%	26.61%	23.80%	32.68%	17.53%	20.10%
Revenue as Reported	76.78	76.78	44.22	22.24	16.86	17.55

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.