Bhageria Industries Limited (BOM:530803)
India · Delayed Price · Currency is INR 159.40
-2.95 (-1.82%)
At close: Feb 12, 2026
Bhageria Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 7,860 | 5,946 | 4,943 | 5,015 | 6,013 | 4,020 |
Other Revenue | -0 | - | -0 | - | - | - |
| 7,860 | 5,946 | 4,943 | 5,015 | 6,013 | 4,020 | |
Revenue Growth (YoY) | 32.27% | 20.29% | -1.43% | -16.60% | 49.58% | -2.83% |
Cost of Revenue | 5,477 | 3,557 | 3,363 | 3,555 | 3,800 | 2,217 |
Gross Profit | 2,384 | 2,389 | 1,581 | 1,460 | 2,213 | 1,802 |
Selling, General & Admin | 271.46 | 240.89 | 214.52 | 204.64 | 198.17 | 189.15 |
Other Operating Expenses | 1,213 | 1,334 | 929.66 | 708.06 | 850.15 | 578.1 |
Operating Expenses | 1,804 | 1,889 | 1,461 | 1,257 | 1,334 | 1,026 |
Operating Income | 580.1 | 499.97 | 119.41 | 203.17 | 879.16 | 776.63 |
Interest Expense | -29.72 | -25.51 | -16.48 | -30.18 | -15.18 | -8.18 |
Interest & Investment Income | 44.14 | 44.14 | 41.67 | 28.04 | 29.39 | 24.84 |
Currency Exchange Gain (Loss) | 16.18 | 16.18 | 13.4 | -6.14 | 14.02 | 11.14 |
Other Non Operating Income (Expenses) | 56.92 | 6.04 | 3.21 | 6.04 | 16.35 | 1.49 |
EBT Excluding Unusual Items | 667.62 | 540.82 | 161.21 | 200.92 | 923.74 | 805.92 |
Gain (Loss) on Sale of Investments | -2.73 | -2.73 | 107.22 | 0.95 | 29.01 | 4.57 |
Gain (Loss) on Sale of Assets | 3.75 | 3.75 | 1.23 | 1.81 | - | 0.22 |
Other Unusual Items | - | - | -7.03 | - | - | - |
Pretax Income | 668.65 | 541.84 | 262.63 | 203.68 | 952.75 | 810.72 |
Income Tax Expense | 185.52 | 154.94 | 77.35 | 56.58 | 246.78 | 184.1 |
Earnings From Continuing Operations | 483.13 | 386.91 | 185.28 | 147.1 | 705.97 | 626.62 |
Minority Interest in Earnings | 16.96 | 17.14 | 5.37 | 0.35 | -0.16 | - |
Net Income | 500.09 | 404.04 | 190.65 | 147.45 | 705.81 | 626.62 |
Net Income to Common | 500.09 | 404.04 | 190.65 | 147.45 | 705.81 | 626.62 |
Net Income Growth | 59.16% | 111.93% | 29.29% | -79.11% | 12.64% | -4.79% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Change (YoY) | -0.06% | - | - | - | - | - |
EPS (Basic) | 11.46 | 9.26 | 4.37 | 3.38 | 16.17 | 14.36 |
EPS (Diluted) | 11.46 | 9.26 | 4.37 | 3.38 | 16.17 | 14.36 |
EPS Growth | 59.25% | 111.93% | 29.29% | -79.11% | 12.64% | -4.79% |
Free Cash Flow | - | 250.39 | -36.93 | 139.1 | 174.93 | 183.37 |
Free Cash Flow Per Share | - | 5.74 | -0.85 | 3.19 | 4.01 | 4.20 |
Dividend Per Share | - | 1.500 | 1.000 | 1.000 | 4.000 | 3.500 |
Dividend Growth | - | 50.00% | - | -75.00% | 14.29% | 16.67% |
Gross Margin | 30.33% | 40.18% | 31.98% | 29.12% | 36.81% | 44.84% |
Operating Margin | 7.38% | 8.41% | 2.42% | 4.05% | 14.62% | 19.32% |
Profit Margin | 6.36% | 6.79% | 3.86% | 2.94% | 11.74% | 15.59% |
Free Cash Flow Margin | - | 4.21% | -0.75% | 2.77% | 2.91% | 4.56% |
EBITDA | 892.14 | 814.21 | 436.58 | 547.52 | 1,165 | 1,035 |
EBITDA Margin | 11.35% | 13.69% | 8.83% | 10.92% | 19.37% | 25.75% |
D&A For EBITDA | 312.04 | 314.24 | 317.17 | 344.35 | 285.69 | 258.61 |
EBIT | 580.1 | 499.97 | 119.41 | 203.17 | 879.16 | 776.63 |
EBIT Margin | 7.38% | 8.41% | 2.42% | 4.05% | 14.62% | 19.32% |
Effective Tax Rate | 27.74% | 28.59% | 29.45% | 27.78% | 25.90% | 22.71% |
Revenue as Reported | 7,981 | 6,016 | 5,112 | 5,053 | 6,106 | 4,064 |
Advertising Expenses | - | 2.61 | 2.11 | 4.16 | 2.7 | 0.4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.