KRBL Limited (BOM:530813)
 373.30
 -3.95 (-1.05%)
  At close: Oct 31, 2025
KRBL Limited Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
 Millions INR. Fiscal year is Apr - Mar.
Fiscal Year  | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 | 
|---|---|---|---|---|---|---|
Period Ending  | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 | 
Net Income     | 4,761 | 5,959 | 7,010 | 4,594 | 5,589 | Upgrade   | 
Depreciation & Amortization     | 807.5 | 790 | 753.7 | 740.2 | 717.8 | Upgrade   | 
Other Amortization     | 3.5 | 3.7 | 2.8 | 2 | 1.7 | Upgrade   | 
Loss (Gain) From Sale of Assets     | -4.8 | 0.3 | 4.6 | -4.2 | 1.4 | Upgrade   | 
Loss (Gain) From Sale of Investments     | -198.5 | -459.5 | -43.4 | -173.3 | -104.6 | Upgrade   | 
Provision & Write-off of Bad Debts     | 436.9 | 284.6 | 106 | 37.3 | 24.5 | Upgrade   | 
Other Operating Activities     | 77.3 | -256.8 | -814.1 | -149.5 | 67.4 | Upgrade   | 
Change in Accounts Receivable     | -2,021 | -413.1 | -28.3 | -852.8 | 265.2 | Upgrade   | 
Change in Inventory     | 5,659 | -2,644 | -13,702 | 1,481 | -1,118 | Upgrade   | 
Change in Accounts Payable     | 225.1 | 106.5 | -597.4 | -361.9 | -1,638 | Upgrade   | 
Change in Other Net Operating Assets     | -137.2 | -1,132 | 3,707 | 295.3 | 31.1 | Upgrade   | 
Operating Cash Flow     | 9,608 | 2,238 | -3,601 | 5,608 | 3,837 | Upgrade   | 
Operating Cash Flow Growth     | 329.29% | - | - | 46.15% | -68.34% | Upgrade   | 
Capital Expenditures     | -963 | -830.4 | -593.1 | -421.4 | -414.2 | Upgrade   | 
Sale of Property, Plant & Equipment     | 13.8 | 5.6 | 2.4 | 14 | 4.9 | Upgrade   | 
Investment in Securities     | -1,577 | -517.4 | 1,886 | -1,699 | 251.5 | Upgrade   | 
Other Investing Activities     | -2,706 | 494.5 | 768.1 | 43.2 | 41.1 | Upgrade   | 
Investing Cash Flow     | -5,232 | -847.7 | 2,064 | -2,063 | -116.7 | Upgrade   | 
Short-Term Debt Issued     | - | 3,057 | 1,178 | - | - | Upgrade   | 
Total Debt Issued     | - | 3,057 | 1,178 | - | - | Upgrade   | 
Short-Term Debt Repaid     | -1,305 | - | - | -2,049 | -1,659 | Upgrade   | 
Long-Term Debt Repaid     | -142.8 | -120.3 | -151.8 | -220.3 | -209.8 | Upgrade   | 
Total Debt Repaid     | -1,448 | -120.3 | -151.8 | -2,269 | -1,868 | Upgrade   | 
Net Debt Issued (Repaid)     | -1,448 | 2,937 | 1,027 | -2,269 | -1,868 | Upgrade   | 
Repurchase of Common Stock     | - | -4,045 | - | - | - | Upgrade   | 
Common Dividends Paid     | -915.6 | -235.8 | -824.1 | -823.9 | -77.6 | Upgrade   | 
Other Financing Activities     | -153.4 | -225.7 | -154.6 | -129.5 | -324.8 | Upgrade   | 
Financing Cash Flow     | -2,517 | -1,569 | 47.8 | -3,222 | -2,271 | Upgrade   | 
Net Cash Flow     | 1,859 | -179.1 | -1,490 | 322.6 | 1,450 | Upgrade   | 
Free Cash Flow     | 8,645 | 1,408 | -4,194 | 5,187 | 3,423 | Upgrade   | 
Free Cash Flow Growth     | 514.13% | - | - | 51.52% | -70.72% | Upgrade   | 
Free Cash Flow Margin     | 15.45% | 2.61% | -7.82% | 12.32% | 8.58% | Upgrade   | 
Free Cash Flow Per Share     | 37.77 | 6.07 | -17.82 | 22.04 | 14.54 | Upgrade   | 
Cash Interest Paid     | 153.4 | 225.7 | 154.6 | 129.5 | 324.8 | Upgrade   | 
Cash Income Tax Paid     | 1,377 | 2,119 | 2,527 | 1,750 | 2,006 | Upgrade   | 
Levered Free Cash Flow     | 4,854 | 662.53 | -6,982 | 3,960 | 2,586 | Upgrade   | 
Unlevered Free Cash Flow     | 4,938 | 806.84 | -6,897 | 4,037 | 2,728 | Upgrade   | 
Change in Working Capital     | 3,725 | -4,083 | -10,620 | 561.7 | -2,460 | Upgrade   | 
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.