Hipolin Limited (BOM:530853)
India
· Delayed Price · Currency is INR 108.36
+2.12 (2.00%)
At close: Apr 22, 2025
Hipolin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 230.11 | 197.31 | 155.56 | 122.16 | 111.21 | 138.83 | Upgrade
|
| Revenue | 230.11 | 197.31 | 155.56 | 122.16 | 111.21 | 138.83 | Upgrade
|
| Revenue Growth (YoY) | 26.66% | 26.84% | 27.34% | 9.85% | -19.89% | -16.36% | Upgrade
|
| Cost of Revenue | 160.67 | 146.74 | 119.09 | 97.75 | 81.69 | 93.89 | Upgrade
|
| Gross Profit | 69.43 | 50.57 | 36.46 | 24.41 | 29.52 | 44.94 | Upgrade
|
| Selling, General & Admin | 20.06 | 17.16 | 14.69 | 16.2 | 25.53 | 31.91 | Upgrade
|
| Other Operating Expenses | 61.19 | 45.21 | 33.72 | 20.56 | 9.46 | 13.88 | Upgrade
|
| Operating Expenses | 82.19 | 63.3 | 49.16 | 37.36 | 37.06 | 48.44 | Upgrade
|
| Operating Income | -12.75 | -12.73 | -12.7 | -12.95 | -7.54 | -3.51 | Upgrade
|
| Interest Expense | -1.5 | -0.88 | -0.52 | -0.58 | -0.35 | -0.22 | Upgrade
|
| Interest & Investment Income | 4.75 | 4.75 | 3.88 | 2.4 | 2.84 | 1.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.28 | - | 0.03 | 0.01 | 0 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | -10.78 | -8.86 | -9.31 | -11.12 | -5.06 | -1.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.02 | -0.12 | 5.3 | Upgrade
|
| Other Unusual Items | - | - | 85.58 | - | - | - | Upgrade
|
| Pretax Income | -10.78 | -8.86 | 76.27 | -11.13 | -5.18 | 3.56 | Upgrade
|
| Income Tax Expense | - | - | - | 0.01 | - | 1.17 | Upgrade
|
| Net Income | -10.78 | -8.86 | 76.27 | -11.14 | -5.18 | 2.39 | Upgrade
|
| Net Income to Common | -10.78 | -8.86 | 76.27 | -11.14 | -5.18 | 2.39 | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.42% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -3.45 | -2.83 | 24.36 | -3.56 | -1.65 | 0.76 | Upgrade
|
| EPS (Diluted) | -3.45 | -2.83 | 24.36 | -3.56 | -1.65 | 0.76 | Upgrade
|
| Free Cash Flow | - | -17.09 | -54.23 | 27.72 | -21.8 | -5.32 | Upgrade
|
| Free Cash Flow Per Share | - | -5.46 | -17.32 | 8.85 | -6.96 | -1.70 | Upgrade
|
| Gross Margin | 30.18% | 25.63% | 23.44% | 19.98% | 26.54% | 32.37% | Upgrade
|
| Operating Margin | -5.54% | -6.45% | -8.16% | -10.60% | -6.78% | -2.53% | Upgrade
|
| Profit Margin | -4.68% | -4.49% | 49.03% | -9.12% | -4.66% | 1.72% | Upgrade
|
| Free Cash Flow Margin | - | -8.66% | -34.86% | 22.69% | -19.60% | -3.83% | Upgrade
|
| EBITDA | -11.69 | -11.81 | -11.95 | -12.34 | -5.47 | -0.85 | Upgrade
|
| EBITDA Margin | -5.08% | -5.98% | -7.68% | -10.10% | -4.92% | -0.61% | Upgrade
|
| D&A For EBITDA | 1.06 | 0.93 | 0.75 | 0.61 | 2.07 | 2.66 | Upgrade
|
| EBIT | -12.75 | -12.73 | -12.7 | -12.95 | -7.54 | -3.51 | Upgrade
|
| EBIT Margin | -5.54% | -6.45% | -8.16% | -10.60% | -6.78% | -2.53% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 32.86% | Upgrade
|
| Revenue as Reported | 233.67 | 202.15 | 159.52 | 124.61 | 114.23 | 146.17 | Upgrade
|
| Advertising Expenses | - | - | - | - | 8.37 | 13.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.