Chembond Material Technologies Limited (BOM:530871)
India · Delayed Price · Currency is INR 154.00
-4.40 (-2.78%)
At close: Feb 12, 2026
BOM:530871 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,305 | 2,013 | 1,782 | 4,404 | 3,490 | 2,744 |
Other Revenue | 7.3 | 7.3 | 2.79 | - | 0 | - |
| 2,313 | 2,020 | 1,785 | 4,404 | 3,490 | 2,744 | |
Revenue Growth (YoY) | -51.87% | 13.17% | -59.47% | 26.21% | 27.16% | 2.39% |
Cost of Revenue | 1,369 | 1,180 | 1,080 | 2,579 | 2,061 | 1,453 |
Gross Profit | 943.66 | 840.67 | 705.12 | 1,825 | 1,429 | 1,292 |
Selling, General & Admin | 383.63 | 335.79 | 310.32 | 763.37 | 675.69 | 581.95 |
Other Operating Expenses | 394.05 | 355.39 | 319.03 | 689.17 | 558.61 | 483.9 |
Operating Expenses | 815.71 | 721.74 | 659.58 | 1,498 | 1,280 | 1,148 |
Operating Income | 127.95 | 118.94 | 45.55 | 327.01 | 149.32 | 143.31 |
Interest Expense | -3.79 | -5.82 | -6.99 | -5.27 | -3.01 | -3.2 |
Interest & Investment Income | 8.2 | 8.2 | 6.5 | 13.01 | 10.9 | 18.85 |
Earnings From Equity Investments | - | - | - | -0.11 | - | - |
Currency Exchange Gain (Loss) | -1.37 | -1.37 | -2.29 | -10.71 | -10.13 | -4.16 |
Other Non Operating Income (Expenses) | -14.18 | 1.42 | -0.62 | 0.84 | 2.19 | 2.24 |
EBT Excluding Unusual Items | 116.81 | 121.36 | 42.14 | 324.76 | 149.27 | 157.04 |
Gain (Loss) on Sale of Investments | 58.19 | 58.19 | 69.29 | 21.27 | 46.34 | 127.85 |
Gain (Loss) on Sale of Assets | -0.42 | -0.42 | 55.52 | -0.07 | -0.17 | 0.41 |
Other Unusual Items | -17.96 | 15.47 | - | -6.6 | - | - |
Pretax Income | 156.62 | 194.61 | 166.95 | 339.36 | 205.38 | 285.29 |
Income Tax Expense | 29 | 18.99 | 55.18 | 87.74 | 65.52 | 81.2 |
Earnings From Continuing Operations | 127.62 | 175.62 | 111.76 | 251.62 | 139.86 | 204.09 |
Minority Interest in Earnings | - | - | - | -0.67 | -0.65 | -0.65 |
Net Income | 127.62 | 175.62 | 111.76 | 250.96 | 139.21 | 203.44 |
Net Income to Common | 127.62 | 175.62 | 111.76 | 250.96 | 139.21 | 203.44 |
Net Income Growth | -68.30% | 57.14% | -55.46% | 80.27% | -31.57% | 986.25% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 0.03% | - | - | - | - | - |
EPS (Basic) | 9.49 | 13.06 | 8.31 | 18.66 | 10.35 | 15.13 |
EPS (Diluted) | 9.49 | 13.06 | 8.31 | 18.66 | 10.35 | 15.13 |
EPS Growth | -68.31% | 57.15% | -55.47% | 80.29% | -31.58% | 988.33% |
Free Cash Flow | - | 151.08 | 832.37 | -136.95 | -147.48 | 206.43 |
Free Cash Flow Per Share | - | 11.23 | 61.89 | -10.18 | -10.97 | 15.35 |
Dividend Per Share | - | 1.750 | 3.500 | 3.000 | 5.000 | 2.250 |
Dividend Growth | - | -50.00% | 16.67% | -40.00% | 122.22% | 12.50% |
Gross Margin | 40.80% | 41.61% | 39.50% | 41.44% | 40.94% | 47.07% |
Operating Margin | 5.53% | 5.89% | 2.55% | 7.42% | 4.28% | 5.22% |
Profit Margin | 5.52% | 8.69% | 6.26% | 5.70% | 3.99% | 7.41% |
Free Cash Flow Margin | - | 7.48% | 46.63% | -3.11% | -4.23% | 7.52% |
EBITDA | 151.47 | 144.78 | 74.48 | 371.21 | 192.65 | 188.85 |
EBITDA Margin | 6.55% | 7.17% | 4.17% | 8.43% | 5.52% | 6.88% |
D&A For EBITDA | 23.52 | 25.84 | 28.93 | 44.19 | 43.34 | 45.55 |
EBIT | 127.95 | 118.94 | 45.55 | 327.01 | 149.32 | 143.31 |
EBIT Margin | 5.53% | 5.89% | 2.55% | 7.42% | 4.28% | 5.22% |
Effective Tax Rate | 18.52% | 9.76% | 33.05% | 25.86% | 31.90% | 28.46% |
Revenue as Reported | 2,366 | 2,089 | 1,923 | 4,451 | 3,576 | 2,898 |
Advertising Expenses | - | 23.66 | 9.96 | 49.48 | 39.06 | 32.74 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.