Competent Automobiles Company Limited (BOM:531041)
India
· Delayed Price · Currency is INR 405.15
+3.85 (0.96%)
At close: Jun 27, 2025
BOM:531041 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 214.97 | 275.63 | 247.31 | 194.55 | 173.34 | Upgrade
|
Depreciation & Amortization | 292.5 | 240.15 | 193.43 | 248.41 | 241.91 | Upgrade
|
Loss (Gain) From Sale of Assets | -2.14 | 1.39 | -7.99 | -4.74 | -0.9 | Upgrade
|
Asset Writedown & Restructuring Costs | 4 | 2 | 2.34 | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 1.54 | 3.07 | 1.5 | - | - | Upgrade
|
Other Operating Activities | 238.04 | 211.56 | 134.77 | 41.31 | 82.6 | Upgrade
|
Change in Accounts Receivable | -370.72 | -189.57 | 111.67 | -109.61 | -335.93 | Upgrade
|
Change in Inventory | -230.54 | -740.17 | -422.88 | -203.7 | 708.95 | Upgrade
|
Change in Other Net Operating Assets | 388.02 | 17.83 | -136.99 | -102.54 | -6.49 | Upgrade
|
Operating Cash Flow | 535.67 | -178.12 | 123.15 | 63.68 | 863.49 | Upgrade
|
Operating Cash Flow Growth | - | - | 93.38% | -92.63% | 30.59% | Upgrade
|
Capital Expenditures | -487.6 | -721.72 | -214.94 | -59.31 | -95.71 | Upgrade
|
Sale of Property, Plant & Equipment | 8.38 | 10.34 | 23.4 | 20.33 | 30.55 | Upgrade
|
Investment in Securities | 70.8 | 125.38 | -360.21 | 24.35 | - | Upgrade
|
Other Investing Activities | 45.59 | 45.55 | 31.83 | 18.61 | 9.95 | Upgrade
|
Investing Cash Flow | -362.84 | -540.44 | -519.91 | 3.99 | -55.21 | Upgrade
|
Long-Term Debt Issued | 624.78 | 948.79 | 386 | 668.4 | 187.21 | Upgrade
|
Long-Term Debt Repaid | -182.89 | -152.41 | -138.75 | -292.59 | -499.26 | Upgrade
|
Net Debt Issued (Repaid) | 441.89 | 796.38 | 247.26 | 375.81 | -312.05 | Upgrade
|
Common Dividends Paid | -6.15 | -6.15 | -6.15 | -6.15 | -6.15 | Upgrade
|
Other Financing Activities | -240.5 | -177.31 | -111.83 | -82.61 | -108.41 | Upgrade
|
Financing Cash Flow | 195.25 | 612.92 | 129.28 | 287.05 | -426.61 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | 0 | -0 | Upgrade
|
Net Cash Flow | 368.08 | -105.64 | -267.48 | 354.73 | 381.67 | Upgrade
|
Free Cash Flow | 48.07 | -899.84 | -91.78 | 4.38 | 767.78 | Upgrade
|
Free Cash Flow Growth | - | - | - | -99.43% | - | Upgrade
|
Free Cash Flow Margin | 0.22% | -4.25% | -0.53% | 0.03% | 6.37% | Upgrade
|
Free Cash Flow Per Share | 7.82 | -146.41 | -14.93 | 0.71 | 124.92 | Upgrade
|
Cash Interest Paid | 240.5 | 177.31 | 111.83 | 82.61 | 108.41 | Upgrade
|
Cash Income Tax Paid | 99.01 | 72.81 | 82.08 | 85.17 | 62.31 | Upgrade
|
Levered Free Cash Flow | -448.88 | -1,165 | -323.47 | -122.67 | 645.94 | Upgrade
|
Unlevered Free Cash Flow | -259.42 | -1,021 | -220.3 | -71.04 | 708.55 | Upgrade
|
Change in Net Working Capital | 388.63 | 889.88 | 474.2 | 449.37 | -372.67 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.