Vijay Solvex Limited (BOM:531069)

Vijay Solvex Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	20,964	18,307	18,292	24,301	27,155	20,697
Revenue Growth (YoY)	21.30%	0.08%	-24.73%	-10.51%	31.21%	42.95%
Cost of Revenue	19,586	17,007	16,916	22,745	25,415	18,944
Gross Profit	1,377	1,300	1,376	1,556	1,741	1,753
Selling, General & Admin	230.23	227.98	230.05	201.87	189.05	179.63
Other Operating Expenses	837.37	805.51	1,103	1,145	834.85	788.42
Operating Expenses	1,095	1,060	1,359	1,372	1,047	989.86
Operating Income	282.52	240.36	17.82	184.11	693.4	762.76
Interest Expense	-37.08	-0.08	-0.12	-0.7	-0.97	-1.22
Interest & Investment Income	5.13	5.13	13.63	5.33	33.81	32.49
Earnings From Equity Investments	-8.75	0.54	5.86	19.75	32.62	25.08
Currency Exchange Gain (Loss)	-29.99	-29.99	-5.29	-30.04	-33.44	56.14
Other Non Operating Income (Expenses)	18.28	2.27	-4.33	-10.31	-8.13	-9.76
EBT Excluding Unusual Items	230.11	218.23	27.57	168.14	717.3	865.49
Gain (Loss) on Sale of Investments	5.53	5.53	12.15	53.45	44.64	24.1
Gain (Loss) on Sale of Assets	1.14	1.14	0.9	0.85	0.04	0.72
Other Unusual Items	-	-	-	0.49	-	-
Pretax Income	236.79	224.9	40.62	222.93	761.98	890.31
Income Tax Expense	62.59	40.64	11.22	52.88	187.96	222.65
Net Income	174.2	184.26	29.39	170.05	574.02	667.67
Net Income to Common	174.2	184.26	29.39	170.05	574.02	667.67
Net Income Growth	89.49%	526.86%	-82.71%	-70.38%	-14.03%	222.97%
Shares Outstanding (Basic)	3	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3	3
EPS (Basic)	54.42	57.56	9.18	53.12	179.31	208.56
EPS (Diluted)	54.42	57.56	9.18	53.12	179.31	208.56
EPS Growth	89.52%	526.99%	-82.72%	-70.38%	-14.03%	222.97%
Free Cash Flow	-48.79	-274.82	206.5	634.34	372.33	-249.42
Free Cash Flow Per Share	-15.24	-85.85	64.51	198.15	116.31	-77.91
Gross Margin	6.57%	7.10%	7.52%	6.40%	6.41%	8.47%
Operating Margin	1.35%	1.31%	0.10%	0.76%	2.55%	3.69%
Profit Margin	0.83%	1.01%	0.16%	0.70%	2.11%	3.23%
Free Cash Flow Margin	-0.23%	-1.50%	1.13%	2.61%	1.37%	-1.21%
EBITDA	309.16	266.18	42.84	205.72	713.46	781.29
EBITDA Margin	1.47%	1.45%	0.23%	0.85%	2.63%	3.77%
D&A For EBITDA	26.64	25.82	25.02	21.6	20.05	18.54
EBIT	282.52	240.36	17.82	184.11	693.4	762.76
EBIT Margin	1.35%	1.31%	0.10%	0.76%	2.55%	3.69%
Effective Tax Rate	26.43%	18.07%	27.63%	23.72%	24.67%	25.01%
Revenue as Reported	20,998	18,326	18,319	24,363	27,235	20,754

Source: S&P Global Market Intelligence. Standard template. Financial Sources.