Om Infra Limited (BOM:531092)
India · Delayed Price · Currency is INR 76.01
-1.58 (-2.04%)
At close: Jan 23, 2026
Om Infra Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Other Revenue | - | - | 0 | - | - | - | Upgrade |
| 5,329 | 7,127 | 11,138 | 7,992 | 3,130 | 2,356 | Upgrade | |
Revenue Growth (YoY) | -45.35% | -36.02% | 39.37% | 155.31% | 32.84% | 25.96% | Upgrade |
Cost of Revenue | 2,703 | 3,472 | 4,993 | 4,234 | 413.75 | 532.01 | Upgrade |
Gross Profit | 2,626 | 3,655 | 6,145 | 3,758 | 2,717 | 1,824 | Upgrade |
Selling, General & Admin | 842.81 | 829.18 | 781.77 | 619.62 | 698.45 | 622.41 | Upgrade |
Other Operating Expenses | 1,772 | 2,527 | 4,520 | 2,737 | 1,517 | 693.98 | Upgrade |
Operating Expenses | 2,664 | 3,413 | 5,368 | 3,429 | 2,291 | 1,401 | Upgrade |
Operating Income | -37.92 | 241.91 | 776.75 | 329.7 | 425.67 | 423.74 | Upgrade |
Interest Expense | -134.45 | -158.04 | -170.31 | -199.43 | -221.68 | -177.76 | Upgrade |
Interest & Investment Income | 51.27 | 51.27 | 234.33 | 26.28 | 16.53 | 23.25 | Upgrade |
Earnings From Equity Investments | -0.58 | -0.58 | 1.67 | -1.29 | 66.59 | 2.45 | Upgrade |
Currency Exchange Gain (Loss) | 32.28 | 32.28 | 27.23 | 14.35 | -72 | 10.4 | Upgrade |
Other Non Operating Income (Expenses) | -38.64 | -52.77 | -59.37 | -17.02 | -23.35 | -86.32 | Upgrade |
EBT Excluding Unusual Items | -128.05 | 114.07 | 810.3 | 152.58 | 191.76 | 195.76 | Upgrade |
Gain (Loss) on Sale of Investments | 15.1 | 15.1 | 1.12 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 110.61 | 110.61 | 52.15 | 162.82 | 0.45 | 2 | Upgrade |
Asset Writedown | -3.87 | -3.87 | -4.98 | -2.99 | -17.03 | 1.67 | Upgrade |
Other Unusual Items | 8.66 | 8.66 | - | 9.29 | - | 30.77 | Upgrade |
Pretax Income | 41.44 | 283.57 | 858.6 | 321.7 | 175.18 | 230.2 | Upgrade |
Income Tax Expense | -213.21 | -75.51 | 385.94 | 192.97 | 23.77 | 135.32 | Upgrade |
Earnings From Continuing Operations | 254.65 | 359.08 | 472.66 | 128.73 | 151.41 | 94.88 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 113.26 | -5.94 | Upgrade |
Net Income | 254.63 | 359.08 | 472.66 | 128.73 | 264.67 | 88.94 | Upgrade |
Net Income to Common | 254.63 | 359.08 | 472.66 | 128.73 | 264.67 | 88.94 | Upgrade |
Net Income Growth | -1.13% | -24.03% | 267.17% | -51.36% | 197.59% | -41.59% | Upgrade |
Shares Outstanding (Basic) | 101 | 96 | 96 | 96 | 96 | 96 | Upgrade |
Shares Outstanding (Diluted) | 101 | 96 | 96 | 96 | 96 | 96 | Upgrade |
Shares Change (YoY) | 5.29% | - | - | - | - | - | Upgrade |
EPS (Basic) | 2.51 | 3.73 | 4.91 | 1.34 | 2.75 | 0.92 | Upgrade |
EPS (Diluted) | 2.51 | 3.73 | 4.91 | 1.34 | 2.75 | 0.92 | Upgrade |
EPS Growth | -6.10% | -24.03% | 267.17% | -51.36% | 197.59% | -41.59% | Upgrade |
Free Cash Flow | -321.73 | 37.66 | 666.27 | -3,461 | 187.61 | 140.12 | Upgrade |
Free Cash Flow Per Share | -3.17 | 0.39 | 6.92 | -35.94 | 1.95 | 1.46 | Upgrade |
Dividend Per Share | - | 0.400 | 0.500 | 0.500 | 0.250 | 0.400 | Upgrade |
Dividend Growth | - | -20.00% | - | 100.00% | -37.50% | 100.00% | Upgrade |
Gross Margin | 49.28% | 51.28% | 55.17% | 47.02% | 86.78% | 77.42% | Upgrade |
Operating Margin | -0.71% | 3.39% | 6.97% | 4.13% | 13.60% | 17.98% | Upgrade |
Profit Margin | 4.78% | 5.04% | 4.24% | 1.61% | 8.46% | 3.77% | Upgrade |
Free Cash Flow Margin | -6.04% | 0.53% | 5.98% | -43.30% | 5.99% | 5.95% | Upgrade |
EBITDA | 9.12 | 295.73 | 838.76 | 396.52 | 497.55 | 502.56 | Upgrade |
EBITDA Margin | 0.17% | 4.15% | 7.53% | 4.96% | 15.89% | 21.33% | Upgrade |
D&A For EBITDA | 47.04 | 53.82 | 62.01 | 66.82 | 71.87 | 78.82 | Upgrade |
EBIT | -37.92 | 241.91 | 776.75 | 329.7 | 425.67 | 423.74 | Upgrade |
EBIT Margin | -0.71% | 3.39% | 6.97% | 4.13% | 13.60% | 17.98% | Upgrade |
Effective Tax Rate | - | - | 44.95% | 59.98% | 13.57% | 58.78% | Upgrade |
Revenue as Reported | 5,703 | 7,487 | 11,530 | 8,290 | 3,234 | 2,494 | Upgrade |
Advertising Expenses | - | 4.06 | 1.37 | 0.72 | 0.98 | 2.18 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.