Catvision Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	35.15	58.91	2.7	2.33	4.71
Cash & Short-Term Investments	19.55	35.15	58.91	2.7	2.33	4.71
Cash Growth	-39.32%	-40.33%	2081.93%	16.03%	-50.62%	1.10%
Accounts Receivable	-	25.67	31.52	41.68	55.07	59.43
Other Receivables	-	13.11	8.37	4.77	5.92	2.83
Receivables	-	39.04	39.9	46.49	61.02	62.26
Inventory	-	51.93	66.34	79.25	83.81	101.94
Prepaid Expenses	-	32.17	2.84	9.63	19.66	0.54
Other Current Assets	-	8.53	12.31	9.61	18.13	15.17
Total Current Assets	-	166.82	180.29	147.67	184.94	184.62
Property, Plant & Equipment	-	51.22	32.8	34.56	36.95	38.41
Long-Term Investments	-	98	60.42	16.59	45.3	45.31
Other Intangible Assets	-	1.09	2.59	5.3	9.16	13.03
Long-Term Accounts Receivable	-	5.4	5.36	5.4	5.36	5.5
Long-Term Deferred Tax Assets	-	-	1.91	-	0.01	0.37
Other Long-Term Assets	-	4.84	9.21	11.34	10.4	9.93
Total Assets	-	327.37	292.56	220.85	292.12	297.16
Accounts Payable	-	27.53	8.33	17.1	22.44	21.69
Accrued Expenses	-	2.54	5.77	1.76	9.12	6
Short-Term Debt	-	-	-	2.11	28.38	49.57
Current Income Taxes Payable	-	-	2.52	0.29	0.29	0.19
Current Unearned Revenue	-	40.96	23.97	12.85	15.16	2.04
Other Current Liabilities	-	16.6	12.26	6.57	11.3	16.79
Total Current Liabilities	-	87.64	52.84	40.67	86.69	96.27
Long-Term Debt	-	-	-	-	16.32	13.09
Long-Term Leases	-	3.39	-	-	-	-
Pension & Post-Retirement Benefits	-	4.66	4.42	4.61	5.27	5.18
Long-Term Deferred Tax Liabilities	-	0.68	-	0.04	-	-
Other Long-Term Liabilities	-	1.08	1.15	-0.65	1.33	1.41
Total Liabilities	-	97.44	58.41	44.67	109.61	115.95
Common Stock	-	54.54	54.54	54.54	54.54	54.54
Additional Paid-In Capital	-	18.41	18.41	18.41	18.41	18.41
Retained Earnings	-	155.92	160.14	102.17	108.51	107.2
Comprehensive Income & Other	-	1.06	1.06	1.06	1.06	1.06
Shareholders' Equity	230.65	229.93	234.15	176.18	182.51	181.21
Total Liabilities & Equity	-	327.37	292.56	220.85	292.12	297.16
Total Debt	3.08	3.39	-	2.11	44.7	62.66
Net Cash (Debt)	16.47	31.77	58.91	0.59	-42.37	-57.95
Net Cash Growth	-48.88%	-46.08%	9834.57%	-	-	-
Net Cash Per Share	2.96	5.82	10.80	0.11	-7.77	-10.63
Filing Date Shares Outstanding	5.68	5.45	5.45	5.45	5.45	5.45
Total Common Shares Outstanding	5.68	5.45	5.45	5.45	5.45	5.45
Working Capital	-	79.18	127.45	107	98.25	88.35
Book Value Per Share	44.14	42.16	42.94	32.31	33.47	33.23
Tangible Book Value	229.9	228.84	231.57	170.88	173.35	168.18
Tangible Book Value Per Share	44.00	41.96	42.46	31.33	31.79	30.84
Land	-	7.71	-	0.79	1.06	1.06
Buildings	-	-	-	6.21	11.55	11.55
Machinery	-	64.22	62.64	87.26	85.97	82.88

Source: S&P Global Market Intelligence. Standard template. Financial Sources.