ABM Knowledgeware Limited (BOM:531161)
238.25
-4.85 (-2.00%)
At close: Feb 12, 2026
ABM Knowledgeware Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,023 | 966.67 | 911.5 | 797.43 | 955.97 | 893.28 | |
Revenue Growth (YoY) | 3.52% | 6.05% | 14.31% | -16.58% | 7.02% | 22.90% |
Cost of Revenue | 726.14 | 648.18 | 629.46 | 511.38 | 677.42 | 538.17 |
Gross Profit | 297.02 | 318.49 | 282.04 | 286.05 | 278.55 | 355.11 |
Selling, General & Admin | 27.59 | 24.71 | 31.09 | 28.57 | 15.85 | 14.72 |
Other Operating Expenses | 96.1 | 95.19 | 71.52 | 87.5 | 91.78 | 76.85 |
Operating Expenses | 164.78 | 157.11 | 136.33 | 146.02 | 132.34 | 112.02 |
Operating Income | 132.24 | 161.38 | 145.71 | 140.03 | 146.21 | 243.09 |
Interest Expense | - | -0.15 | -0.02 | -0.02 | -0.15 | - |
Interest & Investment Income | 10.03 | 10.01 | 7.71 | 10.23 | 9.22 | 11.3 |
Earnings From Equity Investments | -30.77 | -19.36 | -6.21 | - | - | - |
Currency Exchange Gain (Loss) | 0.15 | 0.15 | 0.03 | 2.16 | 0.25 | -1.81 |
Other Non Operating Income (Expenses) | -1.2 | 0.59 | -2.37 | -2.49 | -2.79 | -3.81 |
EBT Excluding Unusual Items | 110.45 | 152.63 | 144.85 | 149.91 | 152.73 | 248.78 |
Gain (Loss) on Sale of Investments | 68.2 | 68.2 | 55.48 | 38.04 | 29.18 | 37.63 |
Asset Writedown | - | - | -2.5 | -2.8 | -0.6 | - |
Pretax Income | 178.64 | 220.83 | 197.83 | 185.15 | 181.31 | 286.4 |
Income Tax Expense | 51.97 | 49.78 | 44.6 | 39.67 | 41.6 | 70.38 |
Earnings From Continuing Operations | 126.68 | 171.05 | 153.23 | 145.48 | 139.71 | 216.02 |
Minority Interest in Earnings | -12.88 | -27.18 | -8.43 | -13.2 | 6.94 | -15.91 |
Net Income | 113.8 | 143.87 | 144.8 | 132.28 | 146.65 | 200.1 |
Net Income to Common | 113.8 | 143.87 | 144.8 | 132.28 | 146.65 | 200.1 |
Net Income Growth | -28.91% | -0.64% | 9.46% | -9.80% | -26.71% | 28.03% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | -0.13% | - | - | - | - | - |
EPS (Basic) | 5.69 | 7.19 | 7.24 | 6.61 | 7.33 | 10.00 |
EPS (Diluted) | 5.69 | 7.19 | 7.24 | 6.61 | 7.33 | 10.00 |
EPS Growth | -28.82% | -0.64% | 9.46% | -9.80% | -26.71% | 28.03% |
Free Cash Flow | - | 186.87 | 33.2 | 34.17 | 2.96 | 166.85 |
Free Cash Flow Per Share | - | 9.34 | 1.66 | 1.71 | 0.15 | 8.34 |
Dividend Per Share | - | 1.250 | 1.250 | 1.250 | 1.250 | 1.250 |
Gross Margin | 29.03% | 32.95% | 30.94% | 35.87% | 29.14% | 39.75% |
Operating Margin | 12.93% | 16.70% | 15.99% | 17.56% | 15.29% | 27.21% |
Profit Margin | 11.12% | 14.88% | 15.88% | 16.59% | 15.34% | 22.40% |
Free Cash Flow Margin | - | 19.33% | 3.64% | 4.29% | 0.31% | 18.68% |
EBITDA | 143.32 | 172.82 | 157.63 | 152.4 | 157.9 | 254.28 |
EBITDA Margin | 14.01% | 17.88% | 17.29% | 19.11% | 16.52% | 28.47% |
D&A For EBITDA | 11.08 | 11.44 | 11.92 | 12.37 | 11.68 | 11.19 |
EBIT | 132.24 | 161.38 | 145.71 | 140.03 | 146.21 | 243.09 |
EBIT Margin | 12.93% | 16.70% | 15.99% | 17.56% | 15.29% | 27.21% |
Effective Tax Rate | 29.09% | 22.54% | 22.55% | 21.43% | 22.94% | 24.57% |
Revenue as Reported | 1,103 | 1,048 | 974.9 | 847.98 | 995.16 | 942.72 |
Advertising Expenses | - | 5.92 | 9.7 | 9.11 | 6.06 | 5.37 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.